TVA Group Inc.
TSX:TVA-B.TO · Toronto Stock Exchange
+$0.08 today
Vol 0.02M · Avg 0.01M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $14.8M +176.4% | -$19.3M +59.6% | -$47.9M -438.8% | -$8.9M -129.1% | $30.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $22.0M -2.3% | $22.5M -18.7% | $27.7M -7.5% | $29.9M -6.7% | $32.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $2.4M +691.9% | -$409.0K +96.5% | -$11.6M -308.3% | -$2.8M -415.1% | $903.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 +100.0% | -$115.0K -945.5% | -$11.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $26.3M -62.9% | $70.8M +90.5% | $37.2M +304.9% | $9.2M +147.3% | -$19.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$19.6M -202.0% | $19.2M -8.9% | $21.1M -40.8% | $35.6M +162.8% | -$56.8M | $592.6M | $1.3B | $626.2M |
| Inventory | $14.8M -60.4% | $37.4M +1602.7% | $2.2M +105.2% | -$42.2M -289.1% | -$10.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $20.9M +91.0% | $11.0M -4.4% | $11.5M +167.2% | -$17.1M -162.4% | $27.3M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $10.2M +208.1% | $3.3M +36.4% | $2.4M -92.6% | $32.8M +57.3% | $20.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$2.1M +68.0% | -$6.6M +91.1% | -$74.2M -9706.2% | $772.0K +1708.3% | -$48.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $63.3M -5.4% | $67.0M +197.4% | -$68.8M -345.2% | $28.1M -34.6% | $42.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$11.7M +44.9% | -$21.2M -581.3% | -$3.1M +85.4% | -$21.4M -7.1% | -$19.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $2.3M | $0 | $0 +100.0% | -$6.3M -943.4% | -$606.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $593.0K +152.9% | -$1.1M -513.3% | $271.0K +130.8% | -$879.0K -424.4% | $271.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$10.4M +42.3% | -$18.0M -534.0% | -$2.8M +90.0% | -$28.6M -40.8% | -$20.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$37.7M +22.8% | -$48.8M -168.1% | $71.7M +1648.5% | -$4.6M +72.5% | -$16.8M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$2.0M -1235.3% | -$150.0K -123.9% | -$67.0K -26.4% | -$53.0K +98.5% | -$3.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$39.7M +19.0% | -$49.0M -168.4% | $71.6M +1629.5% | -$4.7M +76.9% | -$20.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $13.3M | $0 | $0 +100.0% | -$5.2M -321.1% | $2.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $51.7M +12.9% | $45.8M +163.7% | -$71.9M -1172.5% | $6.7M -70.8% | $22.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Glacier Media Inc.
GVC.TO
$44.58M
TeraGo Inc.
TGO.TO
$25.23M
OverActive Media Corp.
OAM.V
$23.41M
QYOU Media Inc.
QYOU.V
$16.09M
Snipp Interactive Inc.
SPN.V
$11.48M
Enthusiast Gaming Holdings Inc.
EGLX.TO
$10.35M
Corus Entertainment Inc.
CJR-B.TO
$6.86M
ESE Entertainment Inc.
ESE.V
$5.72M
Geekco Technologies Corporation
GKO.V
$3.30M
Advantex Marketing International Inc.
ADX.CN
$1.33M
SEC Filings
Recent regulatory filings
No filings found.
Does TVA-B.TO generate free cash flow?
TVA Group Inc. (TVA-B.TO) generated $51.65M of free cash flow in fiscal 2025.
How much operating cash flow does TVA-B.TO produce?
Operating cash flow was $63.34M, before capital expenditures of $11.69M.
Explore More
Continue the stock analysis
Jump to another research area for this company.