Total Energy Services Inc.

Total Energy Services Inc.

Energy

TSX:TOT.TO · Toronto Stock Exchange

Market Cap $796.00M Beta 1.05 P/E (TTM) 9.8
$22.17 -1.70%

-$0.37 today

52W Low $10.50High $27.58

Vol 0.06M · Avg 0.15M

EPS (TTM) $2.18 Div Yield 1.96%Oil & Gas Equipment & Services

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Total Energy Services Inc.

Stock Ticker Earnings Waterfall

TSX:TOT.TO · Revenue to Net Income

Key Ratios

EPS$2.11
Gross Margin14.0%
Net Margin7.0%
P/E Ratio7.4
P/S Ratio2.0

Analysis

$1.1B of revenue converted into $79.4M of net income for the selected period. Gross margin is 14.0% and net margin is 7.0%, showing how much revenue survives after costs and taxes. EPS is $2.11, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$1.1B
+17.4%
$906.8M
+1.6%
$892.4M
+17.4%
$759.8M
+76.1%
$431.6M
$809.6M$921.6M$731.2M
Cost of Revenue
$912.8M
+18.3%
$771.7M
+1.7%
$759.1M
+13.5%
$668.6M
+64.6%
$406.2M
$725.6M$804.0M$882.4M
Gross Profit
$151.9M
+12.4%
$135.1M
+1.3%
$133.3M
+46.2%
$91.2M
+258.8%
$25.4M
$8.9B$7.6B$6.2B
Gross Margin
14.3%
-0.6pp
14.9%
-0.0pp
14.9%
+2.9pp
12.0%
+6.1pp
5.9%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$60.0M
+11.6%
$53.8M
+9.7%
$49.0M
+20.1%
$40.8M
+40.6%
$29.0M
$620.6M$923.0M-$1.5B
Operating Expenses
$60.0M
+8.7%
$55.2M
+12.7%
$49.0M
+17.1%
$41.8M
+56.0%
$26.8M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$92.5M
+2.4%
$90.3M
+11.8%
$80.8M
+2.5%
$78.8M
-5.1%
$83.1M
$374.2M$1.2B$631.8M
EBITDA
$184.3M
+7.3%
$171.8M
+1.7%
$169.0M
+28.7%
$131.3M
+52.8%
$86.0M
-$15.2B$6.8B$9.3B
EBITDA Margin
17.3%
-1.6pp
19.0%
+0.0pp
18.9%
+1.7pp
17.3%
-2.6pp
19.9%
5.6%46.3%42.0%
Operating Income
$91.9M
+15.1%
$79.8M
-5.6%
$84.6M
+71.5%
$49.3M
+3484.3%
-$1.5M
$12.3B$14.0B-$15.7B
Operating Margin
8.6%
-0.2pp
8.8%
-0.7pp
9.5%
+3.0pp
6.5%
+6.8pp
-0.3%
16.6%24.1%22.0%
Interest Income
$0
$0
$0
-100.0%
$7.2M
+6.2%
$6.8M
-$1.5B-$1.6B$405.0M
Interest Expense
$4.9M
-39.3%
$8.2M
-53.2%
$17.4M
+141.5%
$7.2M
+6.2%
$6.8M
$1.1B$1.0B$1.2B
Other Income / Expenses
$5.8M
+189.3%
-$6.5M
+53.4%
-$13.9M
-230.2%
-$4.2M
-70.2%
-$2.5M
-$1.5B$1.4B$1.2B
Income Before Tax
$97.7M
+33.1%
$73.4M
+3.7%
$70.7M
+56.7%
$45.1M
+1261.1%
-$3.9M
$3.3B$4.9B$3.6B
Pre-Tax Margin
9.2%
+1.1pp
8.1%
+0.2pp
7.9%
+2.0pp
5.9%
+6.8pp
-0.9%
20.8%18.7%26.2%
Income Tax Expense
$23.3M
+84.5%
$12.6M
-56.6%
$29.1M
+308.3%
$7.1M
+306.2%
-$3.5M
$1.3B-$1.6B$745.2M
Net Income
$74.2M
+22.1%
$60.8M
+46.1%
$41.6M
+9.5%
$38.0M
+8980.4%
-$428.0K
$4.9B$4.8B$4.7B
Net Margin
7.0%
+0.3pp
6.7%
+2.0pp
4.7%
-0.3pp
5.0%
+5.1pp
-0.1%
12.4%17.5%22.5%
EPS (Basic)
$2
+27.6%
$2
+51.5%
$1
+14.4%
$1
+9475.0%
-$0
$400.8M$703.2M$1.3B
EPS (Diluted)
$2
+27.5%
$2
+51.5%
$1
+14.8%
$1
+9266.7%
-$0
$766.2M$609.4M$452.6M
Weighted Avg Shares
$37.3M
-4.5%
$39.1M
-3.3%
$40.4M
-4.3%
$42.2M
-4.9%
$44.4M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$38.0M
-4.3%
$39.7M
-3.6%
$41.1M
-4.3%
$43.0M
-3.8%
$44.7M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does TOT.TO generate?

Total Energy Services Inc. (TOT.TO) reported $1.06B of revenue in fiscal 2025.

Is TOT.TO profitable?

Total Energy Services Inc. (TOT.TO) reported $74.22M of net income, with a net margin of 7.0%.

Explore More

Continue the stock analysis

Jump to another research area for this company.