Tenaz Energy Corp.
TSX:TNZ.TO · Toronto Stock Exchange
-$1.22 today
Vol 0.12M · Avg 0.25M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:TNZ.TO · Revenue to Net Income
Key Ratios
Analysis
$402.6M of revenue converted into $209.8M of net income for the selected period. Gross margin is 39.2% and net margin is 87.0%, showing how much revenue survives after costs and taxes. EPS is $6.36, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $284.1M +351.0% | $63.0M -2.9% | $64.9M +90.3% | $34.1M +91.2% | $17.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $254.5M +873.5% | $26.1M +2.0% | $25.6M +107.0% | $12.4M +83.8% | $6.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $29.6M -19.7% | $36.9M -6.1% | $39.2M +80.7% | $21.7M +95.7% | $11.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 10.4% -48.1pp | 58.5% -2.0pp | 60.5% -3.2pp | 63.7% +1.5pp | 62.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $15.7M +24.6% | $12.6M +36.4% | $9.2M +25.8% | $7.3M +105.9% | $3.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $15.7M -70.1% | $52.5M +31.1% | $40.0M +151.9% | $15.9M +81.8% | $8.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $130.6M +525.9% | $20.9M -18.0% | $25.5M +281.6% | $6.7M +37.4% | $4.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $144.5M +3280.0% | $4.3M -83.1% | $25.4M +100.3% | $12.7M -6.1% | $13.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 50.9% +44.1pp | 6.8% -32.3pp | 39.1% +2.0pp | 37.2% -38.5pp | 75.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $13.9M +188.9% | -$15.6M -16197.9% | -$96.0K -101.7% | $5.8M +147.4% | $2.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.9% +29.7pp | -24.8% -24.7pp | -0.1% -17.2pp | 17.1% +3.9pp | 13.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 -100.0% | $1.0M | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $18.4M +4004.5% | $448.0K | $0 -100.0% | $99.0K -66.0% | $291.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $254.8M +18341.7% | -$1.4M -106.6% | $21.1M +25942.0% | $81.0K -98.6% | $6.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $268.7M +1676.8% | -$17.0M -181.2% | $21.0M +256.2% | $5.9M -29.3% | $8.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 94.6% +121.6pp | -27.1% -59.4pp | 32.4% +15.1pp | 17.3% -29.5pp | 46.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$46.9M -402.4% | -$9.3M -68.1% | -$5.5M -943.3% | $658.0K | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $315.6M +4192.0% | -$7.7M -129.1% | $26.5M +406.9% | $5.2M -37.2% | $8.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 111.1% +123.3pp | -12.2% -53.2pp | 40.9% +25.6pp | 15.4% -31.4pp | 46.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $11 +4092.9% | -$0 -128.9% | $1 +438.9% | $0 -68.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $10 +3678.6% | -$0 -130.8% | $1 +405.6% | $0 -67.9% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $28.2M +4.2% | $27.1M -1.2% | $27.4M -3.5% | $28.4M +93.1% | $14.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $31.5M +16.2% | $27.1M -6.7% | $29.1M +0.6% | $28.9M +94.1% | $14.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Valeura Energy Inc.
TSX:VLE.TO
$1.13B
Kiwetinohk Energy Corp.
KEC.TO
$1.10B
Saturn Oil & Gas Inc.
TSX:SOIL.TO
$1.05B
Surge Energy Inc.
TSX:SGY.TO
$915.16M
Obsidian Energy Ltd.
TSX:OBE.TO
$858.84M
Mattr Corp.
TSX:MATR.TO
$754.46M
ShaMaran Petroleum Corp.
SNM.V
$575.70M
Greenfire Resources Ltd.
TSX:GFR.TO
$550.88M
enCore Energy Corp.
EU.V
$464.22M
PetroTal Corp.
TSX:TAL.TO
$450.96M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TNZ.TO generate?
Tenaz Energy Corp. (TNZ.TO) reported $284.13M of revenue in fiscal 2025.
Is TNZ.TO profitable?
Tenaz Energy Corp. (TNZ.TO) reported $315.61M of net income, with a net margin of 111.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.