Tenaz Energy Corp.
TSX:TNZ.TO · Toronto Stock Exchange
-$1.22 today
Vol 0.12M · Avg 0.25M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $315.6M +4192.0% | -$7.7M -129.1% | $26.5M +406.9% | $5.2M -37.2% | $8.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $111.6M +434.7% | $20.9M +4.6% | $20.0M +1050.5% | $1.7M -64.3% | $4.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$52.1M -3406.5% | $1.6M +126.8% | -$5.9M -4593.9% | $131.0K +102.7% | -$4.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $4.5M +48.7% | $3.0M +63.2% | $1.9M +46.5% | $1.3M +127.6% | $557.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $1.7M +121.9% | -$7.6M -2688.7% | -$274.0K -127.6% | $991.0K +122.2% | $446.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $1.7M +121.9% | -$7.6M -2688.7% | -$274.0K -127.6% | $991.0K +122.2% | $446.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$265.4M -1662.3% | $17.0M +340.4% | -$7.1M -47020.0% | -$15.0K +99.7% | -$5.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $115.9M +1755.4% | $6.2M -58.9% | $15.2M +62.4% | $9.3M +136.9% | $3.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$67.2M -224.0% | -$20.8M +16.5% | -$24.9M -45.3% | -$17.1M -64.6% | -$10.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $56.1M +263.7% | -$34.3M -193.2% | $36.8M +1931.3% | $1.8M +3.5% | $1.8M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$307.6M -32897.0% | $938.0K -98.0% | $46.2M +219.8% | -$38.6M -976.7% | $4.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$368.9M -581.7% | -$54.1M -193.0% | $58.2M +208.0% | -$53.9M -1171.6% | -$4.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $175.1M +26.6% | $138.3M +743.5% | -$21.5M -200.3% | $21.4M +632.5% | -$4.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $6.7M +620.5% | $933.0K | $0 -100.0% | $231.0K -99.2% | $29.5M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$3.9M -412.7% | -$754.0K -2117.6% | -$34.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$11.8M -754.9% | -$1.4M +64.3% | -$3.9M -639.2% | -$523.0K -276.1% | $297.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $170.0M +23.3% | $137.8M +643.6% | -$25.4M -221.3% | $20.9M -18.9% | $25.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $6.5M +1857.6% | -$368.0K -181.1% | $454.0K -98.0% | $22.6M | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$76.6M -185.5% | $89.6M +84.9% | $48.5M +305.0% | -$23.6M -192.8% | $25.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $48.6M +434.9% | -$14.5M -49.9% | -$9.7M -24.8% | -$7.8M -20.3% | -$6.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Valeura Energy Inc.
TSX:VLE.TO
$1.13B
Kiwetinohk Energy Corp.
KEC.TO
$1.10B
Saturn Oil & Gas Inc.
TSX:SOIL.TO
$1.05B
Surge Energy Inc.
TSX:SGY.TO
$915.16M
Obsidian Energy Ltd.
TSX:OBE.TO
$858.84M
Mattr Corp.
TSX:MATR.TO
$754.46M
ShaMaran Petroleum Corp.
SNM.V
$575.70M
Greenfire Resources Ltd.
TSX:GFR.TO
$550.88M
enCore Energy Corp.
EU.V
$464.22M
PetroTal Corp.
TSX:TAL.TO
$450.96M
SEC Filings
Recent regulatory filings
No filings found.
Does TNZ.TO generate free cash flow?
Tenaz Energy Corp. (TNZ.TO) generated $48.60M of free cash flow in fiscal 2025.
How much operating cash flow does TNZ.TO produce?
Operating cash flow was $115.85M, before capital expenditures of $67.25M.
Explore More
Continue the stock analysis
Jump to another research area for this company.