True North Commercial Real Estate Investment Trust
TSX:TNT-UN.TO · Toronto Stock Exchange
+$0.04 today
Vol 0.01M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:TNT-UN.TO · Revenue to Net Income
Key Ratios
Analysis
$128.9M of revenue converted into -$32.6M of net income for the selected period. Gross margin is 51.1% and net margin is -24.3%, showing how much revenue survives after costs and taxes. EPS is $-2.29, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $130.1M +2.5% | $126.9M -4.0% | $132.2M -7.9% | $143.6M +3.6% | $138.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $63.2M +3.4% | $61.1M +2.4% | $59.7M +4.5% | $57.1M +2.1% | $55.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $66.9M +1.7% | $65.8M -9.3% | $72.5M -16.1% | $86.5M +4.7% | $82.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 51.4% -0.4pp | 51.9% -3.0pp | 54.9% -5.4pp | 60.2% +0.6pp | 59.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 -100.0% | $0 -68.7% | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $6.1M +3.8% | $5.8M +3.4% | $5.6M -6.8% | $6.1M -12.3% | $6.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $6.2M +6.0% | $5.8M +3.4% | $5.6M -6.8% | $6.1M -12.3% | $6.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 -100.0% | $53.7M -14.2% | $62.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $59.0K -99.5% | $10.9M -85.4% | $74.4M -9.1% | $81.9M +4.5% | $78.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 0.0% -8.5pp | 8.6% -47.7pp | 56.3% -0.8pp | 57.0% +0.5pp | 56.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $60.8M +1.3% | $60.0M -10.3% | $66.9M -16.8% | $80.4M +16.7% | $68.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 46.7% -0.6pp | 47.3% -3.3pp | 50.6% -5.4pp | 56.0% +6.3pp | 49.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $43.0K +38.7% | $31.0K +102.3% | -$1.4M -3133.3% | $45.0K -11.8% | $51.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $32.6M +2.6% | $31.8M -3.1% | $32.8M +13.7% | $28.9M +5.5% | $27.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$93.3M -15.3% | -$80.9M +24.7% | -$107.5M -68.3% | -$63.9M -256.8% | -$17.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$32.6M -55.5% | -$21.0M +48.4% | -$40.6M -345.7% | $16.5M -67.6% | $51.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -25.0% -8.5pp | -16.5% +14.2pp | -30.7% -42.2pp | 11.5% -25.3pp | 36.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 -100.0% | $35.0M +60.3% | $21.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$32.6M -55.5% | -$21.0M +48.4% | -$40.6M -119.4% | -$18.5M -163.5% | $29.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -25.0% -8.5pp | -16.5% +14.2pp | -30.7% -17.8pp | -12.9% -33.9pp | 21.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -53.7% | -$1 +40.5% | -$2 -116.7% | -$1 -445.5% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -53.7% | -$1 +40.5% | -$2 -118.6% | -$1 -442.4% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $14.4M +1.4% | $14.2M -13.5% | $16.4M +1.5% | $16.2M -81.6% | $88.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.4M +1.4% | $14.2M -13.5% | $16.4M +0.2% | $16.4M -81.4% | $88.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dream Office Real Estate Investment Trust
TSX:D-UN.TO
$294.96M
Firm Capital Property Trust
TSX:FCD-UN.TO
$254.05M
Halmont Properties Corporation
HMT.V
$154.71M
Canadian Net Real Estate Investment Trust
NET-UN.V
$135.73M
Parkit Enterprise Inc.
PKT.V
$133.14M
Bridgemarq Real Estate Services Inc.
TSX:BRE.TO
$126.61M
Invesque Inc.
TSX:IVQ.TO
$119.93M
European Residential Real Estate Investment Trust
ERE-UN.TO
$110.80M
Dream Impact Trust
MPCT-UN.TO
$30.67M
Inovalis Real Estate Investment Trust
INO-UN.TO
$26.79M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TNT-UN.TO generate?
True North Commercial Real Estate Investment Trust (TNT-UN.TO) reported $130.12M of revenue in fiscal 2025.
Is TNT-UN.TO profitable?
True North Commercial Real Estate Investment Trust (TNT-UN.TO) reported -$32,572,000.00 of net income, with a net margin of -25.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.