Trilogy Metals Inc.
TSX:TMQ.TO · Toronto Stock Exchange
-$0.03 today
Vol 0.08M · Avg 0.36M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $47.8M |
| Receivables | $112.0K |
| Other Current | $120.0K |
| Total Current Assets | $48.0M |
| PP&E (Net) | $106.0K |
| Long-term Investments | $106.4M |
| Total Non-current Assets | $106.5M |
| Total Assets | $154.5M |
Analysis
Selected assets total $154.5M for Latest. The largest visible component is Long-term Investments at $106.4M, about 68.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $51.5M +99.3% | $25.8M +897.5% | $2.6M +0.7% | $2.6M -59.2% | $6.3M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 -100.0% | $259.0K -19.1% | $320.0K | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $117.7K +635.9% | $16.0K -51.5% | $33.0K +94.1% | $17.0K -10.5% | $19.0K | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $192.6K | $0 +100.0% | -$259.0K +19.1% | -$320.0K -1684310.5% | $19 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $51.8M +98.9% | $26.0M +803.7% | $2.9M -1.0% | $2.9M -56.0% | $6.6M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $116.7K -24.7% | $155.0K +32.5% | $117.0K -64.7% | $331.0K -47.5% | $630.0K | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $105.0M -2.3% | $107.5M -20.4% | $135.0M -5.4% | $142.8M -10.8% | $160.1M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $0 | $0 | $0 | $0 | $0 | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $105.1M -2.3% | $107.7M -20.3% | $135.1M -5.6% | $143.1M -11.0% | $160.7M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $157.0M +17.4% | $133.7M -3.1% | $138.0M -5.5% | $146.0M -12.7% | $167.3M | $13.3B | $11.9B | $10.6B |
| Account Payables | $646.0K +229.6% | $196.0K +34.2% | $146.0K -22.3% | $188.0K -8.3% | $205.0K | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $40.9K | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $31.6M | $0 | $0 | $0 | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $33.0M +4066.4% | $793.0K +70.5% | $465.0K -12.9% | $534.0K -48.2% | $1.0M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $69.8K | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | -$69.8K | $0 | $0 | $0 | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $69.8K -36.5% | $110.0K | $0 -100.0% | $33.0K -86.0% | $235.0K | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $33.1M +3566.6% | $903.0K +94.2% | $465.0K -18.0% | $567.0K -55.2% | $1.3M | $14.7B | $3.7B | $9.6B |
| Common Stock | $224.7M +18.0% | $190.5M +1.4% | $187.9M +3.1% | $182.2M +0.8% | $180.8M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$132.3M -46.4% | -$90.4M -10.5% | -$81.8M -22.4% | -$66.9M -56.9% | -$42.6M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 -100.0% | $28.8M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $123.8M -6.7% | $132.8M -3.5% | $137.6M -5.4% | $145.4M -12.4% | $166.0M | $9.1B | $7.7B | $3.3B |
| Total Debt | $180.6K +22.9% | $147.0K +345.5% | $33.0K -85.1% | $222.0K -46.4% | $414.0K | $724.2M | $410.6M | $399.4M |
| Net Debt | -$51.3M -99.8% | -$25.7M -904.6% | -$2.6M -8.8% | -$2.4M +60.1% | -$5.9M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
G2 Goldfields Inc.
TSX:GTWO.TO
$2.52B
AbraSilver Resource Corp.
TSX:ABRA.TO
$2.18B
Sigma Lithium Corporation
SGML.V
$2.14B
Robex Resources Inc.
RBX.V
$1.99B
Major Drilling Group International Inc.
TSX:MDI.TO
$1.30B
Aclara Resources Inc.
TSX:ARA.TO
$1.09B
Standard Lithium Ltd.
SLI.V
$988.41M
Andean Precious Metals Corp.
TSX:APM.TO
$905.19M
Galiano Gold Inc.
TSX:GAU.TO
$786.25M
Ucore Rare Metals Inc.
UCU.V
$662.53M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does TMQ.TO have?
Trilogy Metals Inc. (TMQ.TO) reported $51.50M in cash and equivalents in fiscal 2025.
How much debt does TMQ.TO carry?
Trilogy Metals Inc. (TMQ.TO) reported $180,599.00 of total debt, with net debt of -$51,318,401.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.