Toromont Industries Ltd.
TSX:TIH.TO · Toronto Stock Exchange
+$35.25 today
Vol 0.28M · Avg 0.25M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $496.6M -2.0% | $506.5M -4.3% | $529.1M +17.6% | $450.1M +35.3% | $332.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $316.9M +54.6% | $205.0M +12.3% | $182.4M +12.5% | $162.2M +2.4% | $158.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$24.2M -3581.5% | -$658.0K -103.5% | $18.7M +96.5% | $9.5M +167.2% | $3.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $12.5M | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $79.9M +142.4% | -$188.2M -6.3% | -$177.0M +16.8% | -$212.7M -264.5% | $129.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$33.5M -898.6% | $4.2M +108.4% | -$49.8M +61.0% | -$127.7M -242.5% | $89.6M | $592.6M | $1.3B | $626.2M |
| Inventory | $135.7M +167.3% | -$201.6M -75.0% | -$115.2M +63.4% | -$315.1M -4047.7% | $8.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$16.1M -127.0% | $59.7M +226.5% | -$47.2M -143.2% | $109.1M +944.8% | -$12.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$6.2M +87.6% | -$50.5M -244.0% | $35.1M -71.0% | $121.0M +171.2% | $44.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$139.6M -859.7% | -$14.5M +44.6% | -$26.2M -25.7% | -$20.9M -50.4% | -$13.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $742.1M +46.1% | $508.1M -3.6% | $527.0M +35.8% | $388.2M -36.4% | $610.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$228.2M +34.0% | -$345.9M +0.1% | -$346.4M -26.4% | -$274.0M -44.7% | -$189.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$47.5M -387.0% | -$9.7M -110.0% | $97.6M +66.1% | $58.8M +10.2% | $53.3M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $16.8M | $0 +100.0% | -$411.0K -140.4% | -$171.0K | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$258.9M +27.2% | -$355.8M -42.7% | -$249.3M -15.7% | -$215.5M -58.2% | -$136.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $138.5M | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $23.2M +14.3% | $20.3M -3.7% | $21.0M +2.0% | $20.6M -5.2% | $21.8M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$40.1M +75.0% | -$160.4M -327.3% | -$37.5M +22.6% | -$48.5M +3.0% | -$50.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$165.9M -8.0% | -$153.6M -10.8% | -$138.6M -10.7% | -$125.2M -14.8% | -$109.1M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$3.0M +69.2% | -$9.7M -3.2% | -$9.4M -3.8% | -$9.1M +16.3% | -$10.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$47.3M +84.4% | -$303.4M -84.5% | -$164.5M -1.4% | -$162.2M -9.5% | -$148.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$1.3M -212.7% | $1.2M +658.6% | -$210.0K -142.9% | $489.0K +4990.0% | -$10.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $434.7M +389.9% | -$149.9M -232.7% | $113.0M +931.8% | $10.9M -96.6% | $325.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $514.0M +216.9% | $162.2M -10.2% | $180.6M +58.2% | $114.2M -72.9% | $420.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TFI International Inc.
TSX:TFII.TO
$16.90B
AtkinsRéalis Group Inc.
TSX:ATRL.TO
$13.26B
Finning International Inc.
TSX:FTT.TO
$13.23B
CAE Inc.
TSX:CAE.TO
$11.39B
Element Fleet Management Corp.
TSX:EFN.TO
$11.22B
Stantec Inc.
TSX:STN.TO
$10.92B
South Bow Corporation
TSX:SOBO.TO
$10.55B
Bombardier Inc.
TSX:BBD-PB.TO
$9.49B
Groupe Dynamite Inc.
TSX:GRGD.TO
$5.52B
Russel Metals Inc.
TSX:RUS.TO
$3.49B
SEC Filings
Recent regulatory filings
No filings found.
Does TIH.TO generate free cash flow?
Toromont Industries Ltd. (TIH.TO) generated $513.96M of free cash flow in fiscal 2025.
How much operating cash flow does TIH.TO produce?
Operating cash flow was $742.12M, before capital expenditures of $228.16M.
Explore More
Continue the stock analysis
Jump to another research area for this company.