Trican Well Service Ltd.
TSX:TCW.TO · Toronto Stock Exchange
-$0.23 today
Vol 0.38M · Avg 0.65M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:TCW.TO · Revenue to Net Income
Key Ratios
Analysis
$1.2B of revenue converted into $110.6M of net income for the selected period. Gross margin is 19.2% and net margin is 9.4%, showing how much revenue survives after costs and taxes. EPS is $0.55, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1B +11.8% | $980.8M +0.8% | $972.7M +12.3% | $866.3M +54.0% | $562.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $883.3M +11.7% | $790.8M +2.5% | $771.5M +7.8% | $716.0M +37.9% | $519.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $212.9M +12.0% | $190.0M -5.5% | $201.2M +33.8% | $150.3M +247.3% | $43.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 19.4% +0.0pp | 19.4% -1.3pp | 20.7% +3.3pp | 17.4% +9.7pp | 7.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $60.0M +37.0% | $43.8M +10.7% | $39.5M +4.9% | $37.7M +26.0% | $29.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $47.3M +13.9% | $41.5M +4.9% | $39.5M +4.1% | $38.0M +32.4% | $28.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $88.0M +13.6% | $77.5M +0.4% | $77.2M -3.8% | $80.2M -8.6% | $87.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $253.6M +12.5% | $225.5M -5.5% | $238.8M +25.2% | $190.7M +87.4% | $101.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.1% +0.1pp | 23.0% -1.6pp | 24.5% +2.5pp | 22.0% +3.9pp | 18.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $165.6M +11.5% | $148.5M -8.1% | $161.6M +46.7% | $110.2M +674.9% | $14.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.1% -0.0pp | 15.1% -1.5pp | 16.6% +3.9pp | 12.7% +10.2pp | 2.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.4M +77.2% | $2.5M -4.1% | $2.6M +0.7% | $2.6M +30.2% | $2.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$17.7M -491.4% | -$3.0M -13.4% | -$2.6M -15.2% | -$2.3M -2.5% | -$2.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $147.9M +1.6% | $145.5M -8.5% | $159.0M +47.4% | $107.9M +800.7% | $12.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.5% -1.3pp | 14.8% -1.5pp | 16.3% +3.9pp | 12.5% +10.3pp | 2.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $35.7M -1.0% | $36.0M -5.1% | $38.0M +32.4% | $28.7M +35933.8% | -$80.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $112.2M +2.5% | $109.5M -9.5% | $121.0M +52.8% | $79.2M +556.9% | $12.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.2% -0.9pp | 11.2% -1.3pp | 12.4% +3.3pp | 9.1% +7.0pp | 2.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +5.5% | $1 -1.8% | $1 +69.7% | $0 +593.3% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +5.6% | $1 -1.8% | $1 +71.9% | $0 +583.8% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $193.3M -3.3% | $199.8M -7.9% | $216.9M -10.1% | $241.4M -4.6% | $253.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $195.8M -3.6% | $203.2M -8.3% | $221.5M -10.2% | $246.7M -4.3% | $257.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tenaz Energy Corp.
TSX:TNZ.TO
$1.63B
Precision Drilling Corporation
TSX:PD.TO
$1.50B
Meren Energy Inc.
TSX:MER.TO
$1.30B
Kiwetinohk Energy Corp.
KEC.TO
$1.10B
Pason Systems Inc.
TSX:PSI.TO
$988.67M
Surge Energy Inc.
TSX:SGY.TO
$915.16M
Total Energy Services Inc.
TSX:TOT.TO
$768.87M
Mattr Corp.
TSX:MATR.TO
$758.14M
ShaMaran Petroleum Corp.
SNM.V
$575.70M
North American Construction Group Ltd.
TSX:NOA.TO
$507.09M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TCW.TO generate?
Trican Well Service Ltd. (TCW.TO) reported $1.10B of revenue in fiscal 2025.
Is TCW.TO profitable?
Trican Well Service Ltd. (TCW.TO) reported $112.19M of net income, with a net margin of 10.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.