Tucows Inc.
TSX:TC.TO · Toronto Stock Exchange
+$0.48 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:TC.TO · Revenue to Net Income
Key Ratios
Analysis
$392.1M of revenue converted into -$78.7M of net income for the selected period. Gross margin is 24.1% and net margin is -20.1%, showing how much revenue survives after costs and taxes. EPS is $-7.09, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $390.3M +7.7% | $362.3M +6.8% | $339.3M +5.7% | $321.1M +5.5% | $304.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $296.3M +6.1% | $279.2M +21.2% | $230.5M -5.1% | $242.9M +7.5% | $226.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $94.0M +13.2% | $83.0M -23.7% | $108.9M +39.1% | $78.2M -0.1% | $78.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 24.1% +1.2pp | 22.9% -9.2pp | 32.1% +7.7pp | 24.4% -1.4pp | 25.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $17.8M -4.4% | $18.6M +2894.7% | $622.0K -95.6% | $14.2M -0.9% | $14.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $91.3M -5.4% | $96.5M -4.7% | $101.2M +19.4% | $84.8M +37.1% | $61.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $112.6M -23.9% | $148.0M -14.2% | $172.5M +57.6% | $109.4M +27.1% | $86.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $46.2M +1.4% | $45.6M -2.2% | $46.6M +17.8% | $39.6M +41.4% | $28.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $36.1M +2083.4% | -$1.8M +85.1% | -$12.2M -146.4% | $26.2M +28.8% | $20.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.3% +9.8pp | -0.5% +3.1pp | -3.6% -11.8pp | 8.2% +1.5pp | 6.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$18.6M +71.3% | -$65.0M -2.1% | -$63.7M -102.9% | -$31.4M -283.3% | -$8.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -4.8% +13.2pp | -17.9% +0.8pp | -18.8% -9.0pp | -9.8% -7.1pp | -2.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.9M -39.6% | $3.2M -92.4% | $41.8M +31544.7% | $132.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $57.2M +5.0% | $54.4M +17.7% | $46.3M +217.1% | $14.6M +216.0% | $4.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$52.3M -41.8% | -$36.9M +6.5% | -$39.4M -1198.0% | $3.6M -76.1% | $15.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$67.3M +33.9% | -$101.9M +1.2% | -$103.1M -270.9% | -$27.8M -482.2% | $7.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -17.2% +10.9pp | -28.1% +2.3pp | -30.4% -21.7pp | -8.7% -11.0pp | 2.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $8.5M +6.5% | $8.0M +216.2% | -$6.9M -3067.3% | -$217.0K -105.6% | $3.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$75.8M +31.0% | -$109.9M -14.2% | -$96.2M -248.9% | -$27.6M -919.6% | $3.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -19.4% +10.9pp | -30.3% -2.0pp | -28.3% -19.8pp | -8.6% -9.7pp | 1.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$7 +31.6% | -$10 -13.2% | -$9 -245.7% | -$3 -900.0% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$7 +31.6% | -$10 -13.2% | -$9 -245.7% | -$3 -925.8% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $11.1M +0.9% | $11.0M +1.0% | $10.9M +0.9% | $10.8M +1.0% | $10.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $11.1M +0.9% | $11.0M +1.0% | $10.9M +0.9% | $10.8M -0.4% | $10.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vecima Networks Inc.
TSX:VCM.TO
$322.17M
WonderFi Technologies Inc.
WNDR.TO
$239.93M
Sangoma Technologies Corporation
TSX:STC.TO
$167.89M
Xtract One Technologies Inc.
TSX:XTRA.TO
$163.75M
Haivision Systems Inc.
TSX:HAI.TO
$127.09M
Dye & Durham Limited
TSX:DND.TO
$114.55M
Scope Technologies Corp.
SCPE.CN
$27.93M
Clip Money Inc.
CLIP.V
$16.84M
Plurilock Security Inc.
PLUR.V
$10.24M
ImagineAR Inc.
IP.CN
$1.49M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TC.TO generate?
Tucows Inc. (TC.TO) reported $390.30M of revenue in fiscal 2025.
Is TC.TO profitable?
Tucows Inc. (TC.TO) reported -$75,818,999.00 of net income, with a net margin of -19.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.