Southern Cross Gold Consolidated Ltd.
TSX:SXGC.TO · Toronto Stock Exchange
-$0.21 today
Vol 7.48M · Avg 0.79M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$8.1M +81.6% | -$43.8M -784.6% | -$5.0M -27.5% | -$3.9M -32.1% | -$2.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $262.8K +68.3% | $156.1K +48.0% | $105.5K +151.2% | $42.0K +18.0% | $35.6K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 +100.0% | -$2.0M -246.4% | -$585.9K -121.5% | -$264.5K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.6M -32.8% | $2.3M +35.5% | $1.7M +247.5% | $497.2K +134.8% | $211.8K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $527.2K +0.0% | $527.2K +425.9% | $100.2K -34.7% | $153.6K +126.2% | -$585.7K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$233.5K +0.0% | -$233.5K -157.8% | -$90.6K -1843.1% | -$4.7K -125.3% | $18.4K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $760.7K +0.0% | $760.7K +298.7% | $190.8K +20.6% | $158.3K +126.2% | -$604.1K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$2.4M -106.3% | $37.5M +991.1% | $3.4M +156.6% | $1.3M +500.7% | $223.1K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$8.1M -146.9% | -$3.3M -102.9% | -$1.6M +33.9% | -$2.4M +26.6% | -$3.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$14.8M -21.3% | -$12.2M -70.1% | -$7.2M +3.5% | -$7.5M +14.7% | -$8.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $16.9M +164.3% | $6.4M | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$26.5K +49.3% | -$52.3K +64.8% | -$148.7K +9.9% | -$165.1K | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $28.5K | $0 | $0 -100.0% | $84.6K | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$613.8K +22.9% | -$795.9K | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $1.5M +121.9% | -$6.6M +9.5% | -$7.3M +3.6% | -$7.6M +11.9% | -$8.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$175.3K -75.2% | -$100.1K -18.1% | -$84.7K -400.8% | -$16.9K | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $146.3M +1283.9% | $10.6M -24.1% | $13.9M -11.3% | $15.7M +3366.2% | $452.6K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$3.3M -4444.2% | -$73.1K +96.5% | -$2.1M -156.8% | -$818.3K -180891.8% | $453 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $142.8M +1273.3% | $10.4M -11.4% | $11.7M -21.0% | $14.9M +3181.6% | $452.6K | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$433.2K -228.0% | $338.4K +239.0% | -$243.5K -461.4% | -$43.4K | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $135.7M +16509.6% | $817.1K -67.8% | $2.5M -46.6% | $4.8M +141.3% | -$11.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$22.9M -47.8% | -$15.5M -76.1% | -$8.8M +11.0% | -$9.9M +18.0% | -$12.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TRX Gold Corporation
TNX.TO
$128.38M
Condor Gold Plc
COG.TO
$114.54M
Nova Royalty Corp.
NOVR.V
$102.13M
Paycore Minerals Inc.
CORE.V
$93.49M
Premium Nickel Resources Ltd.
PNRL.V
$87.28M
Sitka Gold Corp.
SIG.CN
$79.98M
Pampa Metals Corporation
PM.CN
$70.74M
Treasury Metals Inc.
TML.TO
$64.73M
Gowest Gold Ltd.
GWA.V
$57.03M
HighGold Mining Inc.
HIGH.V
$45.64M
SEC Filings
Recent regulatory filings
No filings found.
Does SXGC.TO generate free cash flow?
Southern Cross Gold Consolidated Ltd. (SXGC.TO) generated -$22,910,122.00 of free cash flow in fiscal 2025.
How much operating cash flow does SXGC.TO produce?
Operating cash flow was -$8,066,100.00, before capital expenditures of $14.84M.
Explore More
Continue the stock analysis
Jump to another research area for this company.