Stantec Inc.
TSX:STN.TO · Toronto Stock Exchange
-$1.78 today
Vol 0.33M · Avg 0.46M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $479.4M +32.6% | $361.5M +14.2% | $316.5M +28.1% | $247.0M +23.1% | $200.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $351.7M +10.4% | $318.6M +12.3% | $283.6M +0.0% | $283.5M +27.8% | $221.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $27.9M +165.8% | -$42.4M +15.9% | -$50.4M -16.7% | -$43.2M -881.8% | -$4.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $43.0M -28.5% | $60.1M +131.2% | $26.0M -44.3% | $46.7M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$122.4M +30.5% | -$176.2M -56.9% | -$112.3M +55.8% | -$254.0M -100.9% | -$126.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $21.9M +113.1% | -$167.5M -39.5% | -$120.1M +64.6% | -$339.2M -248.3% | -$97.4M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$108.7M -82.4% | -$59.6M +0.0% | -$59.6M -361.4% | $22.8M +134.7% | -$65.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$35.6M -169.9% | $50.9M -24.5% | $67.4M +8.0% | $62.4M +69.6% | $36.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $126.3M +28.1% | $98.6M +338.2% | $22.5M -50.0% | $45.0M -23.2% | $58.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $862.9M +43.1% | $603.1M +16.0% | $520.0M +70.9% | $304.3M -23.4% | $397.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$71.9M +27.4% | -$99.0M +1.6% | -$100.6M -46.9% | -$68.5M -49.6% | -$45.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$454.0M +18.2% | -$555.0M -634.1% | -$75.6M -50.0% | -$50.4M +92.8% | -$702.5M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$92.5M -131.3% | -$40.0M +63.8% | -$110.4M +46.5% | -$206.2M -234.7% | -$61.6M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $82.0M +11.1% | $73.8M +1.4% | $72.8M -70.2% | $244.6M +411.7% | $47.8M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $2.3M -84.9% | $15.2M +25.6% | $12.1M -7.6% | $13.1M +523.8% | $2.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$534.1M +11.7% | -$605.0M -200.0% | -$201.7M -173.3% | -$73.8M +90.4% | -$764.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $111.0M +68.2% | $66.0M +137.4% | -$176.5M -908.6% | -$17.5M -103.6% | $486.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 -100.0% | $277.8M +1443.3% | $18.0M -56.3% | $41.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 +100.0% | -$65.3M -28.8% | -$50.7M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$101.0M -7.4% | -$94.0M -10.7% | -$84.9M -8.6% | -$78.2M -8.2% | -$72.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$149.5M -20.5% | -$124.1M +1.3% | -$125.7M +18.2% | -$153.7M -19.7% | -$128.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$139.5M +8.3% | -$152.1M -39.2% | -$109.3M +63.2% | -$296.7M -207.3% | $276.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$19.7M -166.6% | $29.6M +772.7% | -$4.4M -121.4% | $20.6M +579.1% | -$4.3M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $169.6M +236.3% | -$124.4M -160.8% | $204.6M +548.7% | -$45.6M +52.3% | -$95.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $791.0M +56.9% | $504.1M +20.2% | $419.4M +77.9% | $235.8M -32.9% | $351.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bombardier Inc.
TSX:BBD-B.TO
$29.91B
Bombardier Inc.
TSX:BBD-A.TO
$29.84B
WSP Global Inc.
TSX:WSP.TO
$23.89B
TFI International Inc.
TSX:TFII.TO
$16.79B
Toromont Industries Ltd.
TSX:TIH.TO
$16.77B
AtkinsRéalis Group Inc.
TSX:ATRL.TO
$13.15B
CAE Inc.
TSX:CAE.TO
$11.68B
Element Fleet Management Corp.
TSX:EFN.TO
$11.08B
Aecon Group Inc.
TSX:ARE.TO
$2.99B
Badger Infrastructure Solutions Ltd.
TSX:BDGI.TO
$2.90B
SEC Filings
Recent regulatory filings
No filings found.
Does STN.TO generate free cash flow?
Stantec Inc. (STN.TO) generated $791.00M of free cash flow in fiscal 2025.
How much operating cash flow does STN.TO produce?
Operating cash flow was $862.90M, before capital expenditures of $71.90M.
Explore More
Continue the stock analysis
Jump to another research area for this company.