STLLR Gold Inc.
TSX:STLR.TO · Toronto Stock Exchange
+$0.09 today
Vol 0.07M · Avg 0.16M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$25.6M -22.1% | -$21.0M -29.4% | -$16.2M +13.7% | -$18.8M -38.8% | -$13.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $294.0K -1.7% | $299.1K +182.0% | $106.1K +84.4% | $57.5K +226.5% | $17.6K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $2.8M -21.3% | $3.6M +111.4% | $1.7M +111279.0% | $1.5K +35.2% | $1.1K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $206.0K +112.7% | -$1.6M -119.8% | -$740.7K -148.2% | $1.5M +772.3% | -$228.6K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$397.0K -173.2% | $542.4K +4245.8% | -$13.1K -8528.1% | -$152 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $603.0K +127.8% | -$2.2M -198.3% | -$727.7K -1536195.5% | -$47 +79.3% | -$229 | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$2.8M +52.9% | -$6.0M -31.3% | -$4.6M -78.1% | -$2.6M -4527.2% | -$55.8K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$25.1M -1.5% | -$24.8M -25.4% | -$19.7M +0.7% | -$19.9M -43.7% | -$13.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$181.0K -23.3% | -$146.8K +73.5% | -$554.1K +18.5% | -$679.5K +68.4% | -$2.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $250.0K -98.9% | $22.5M +10318.7% | -$220.0K | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$7.1M | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$102.0K +83.6% | -$623.1K | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$7.3M -133.4% | $21.7M +2904.4% | -$774.1K -13.9% | -$679.5K +68.4% | -$2.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$159.0K | $0 +100.0% | -$40.0K | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $34.6M +48.4% | $23.3M -4.0% | $24.3M +70.4% | $14.2M -32.1% | $21.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 | $0 | $0 -100.0% | $1.4M -44.8% | $2.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $34.5M +47.8% | $23.3M -3.8% | $24.2M +55.2% | $15.6M -33.4% | $23.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $118 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $2.1M -89.8% | $20.3M +445.6% | $3.7M +174.8% | -$5.0M -166.6% | $7.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$25.3M -1.6% | -$24.9M -22.7% | -$20.3M +1.3% | -$20.6M -28.7% | -$16.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Belo Sun Mining Corp
TSX:BSX.TO
$503.74M
Aurion Resources Ltd.
AU.V
$437.85M
White Gold Corp.
WGO.V
$387.71M
Cabral Gold Inc.
CBR.V
$284.04M
Revival Gold Inc.
RVG.V
$202.01M
Newcore Gold Ltd.
NCAU.V
$162.60M
Augusta Gold Corp.
G.TO
$145.22M
Lavras Gold Corp.
LGC.V
$121.98M
Majestic Gold Corp.
MJS.V
$119.91M
FireFox Gold Corp.
FFOX.V
$109.77M
SEC Filings
Recent regulatory filings
No filings found.
Does STLR.TO generate free cash flow?
STLLR Gold Inc. (STLR.TO) generated -$25,315,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does STLR.TO produce?
Operating cash flow was -$25,134,000.00, before capital expenditures of $181,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.