Stack Capital Group Inc.
TSX:STCK.TO · Toronto Stock Exchange
-$0.91 today
Vol 0.09M · Avg 0.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:STCK.TO · Revenue to Net Income
Key Ratios
Analysis
$16.0M of revenue converted into $56.5M of net income for the selected period. Gross margin is -1321.6% and net margin is 7542.4%, showing how much revenue survives after costs and taxes. EPS is $4.67, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $16.5M +1317.5% | $1.2M -15.1% | $1.4M +65.8% | $826.5K +270.7% | $222.9K | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $9.9M +348.8% | $2.2M +28.7% | $1.7M -6.6% | $1.8M +240.5% | -$1.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.3M +615.2% | -$1.0M -207.1% | -$336.5K +66.3% | -$999.8K -165.7% | $1.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 32.3% +121.1pp | -88.8% -64.3pp | -24.6% +96.4pp | -121.0% -803.9pp | 682.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 +100.0% | -$3 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.5M +24.5% | $1.2M -11.0% | $1.4M -5.2% | $1.5M -37.6% | $2.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$30.1M -227.7% | -$9.2M -508.9% | $2.2M -34.2% | $3.4M +49.0% | $2.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 | $0 -100.0% | $836.8K | $374.2M | $1.2B | $631.8M |
| EBITDA | $40.3M +393.8% | $8.2M +415.7% | -$2.6M +41.5% | -$4.4M -6682.4% | $67.1K | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 244.3% -456.9pp | 701.2% +889.8pp | -188.6% +345.6pp | -534.2% -564.3pp | 30.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $46.6M +471.4% | $8.2M +415.7% | -$2.6M +41.5% | -$4.4M -613.4% | -$618.9K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 282.6% -418.6pp | 701.2% +889.8pp | -188.6% +345.6pp | -534.2% -256.6pp | -277.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $560.8K | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$6.3M -180.8% | $7.8M +579.2% | -$1.6M -145.8% | $3.6M +1274.3% | $259.5K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $40.3M +151.9% | $16.0M +479.1% | -$4.2M -397.1% | -$848.7K -47.0% | -$577.3K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 244.3% -1130.1pp | 1374.4% +1682.3pp | -307.9% -205.2pp | -102.7% +156.3pp | -258.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.9M | $0 | $0 | $0 +100.0% | -$618.9K | $1.3B | -$1.6B | $745.2M |
| Net Income | $38.4M +139.8% | $16.0M +479.1% | -$4.2M -397.1% | -$848.7K -47.0% | -$577.3K | $4.9B | $4.8B | $4.7B |
| Net Margin | 232.6% -1141.9pp | 1374.4% +1682.3pp | -307.9% -205.2pp | -102.7% +156.3pp | -258.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +92.4% | $2 +461.7% | -$0 -405.9% | -$0 -5.6% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +90.5% | $2 +459.6% | -$0 -405.9% | -$0 -5.6% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $11.7M +24.4% | $9.4M +4.2% | $9.0M -0.9% | $9.1M +39.3% | $6.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $11.9M +25.6% | $9.5M +4.7% | $9.0M -0.9% | $9.1M +39.3% | $6.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dividend 15 Split Corp.
TSX:DFN.TO
$1.28B
Urbana Corporation
TSX:URB-A.TO
$336.57M
Olympia Financial Group Inc.
TSX:OLY.TO
$258.68M
Premium Income Corporation
TSX:PIC-A.TO
$228.17M
Global Dividend Growth Split Corp.
TSX:GDV.TO
$223.56M
Goldmoney Inc.
TSX:XAU.TO
$194.10M
Canadian Life Companies Split Corp.
TSX:LFE.TO
$138.05M
Real Estate Split Corp.
TSX:RS.TO
$118.47M
Base Carbon Inc.
BCBN.NE
$72.61M
Sustainable Power & Infrastructure Split Corp.
PWI.TO
$42.14M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does STCK.TO generate?
Stack Capital Group Inc. (STCK.TO) reported $16.49M of revenue in fiscal 2025.
Is STCK.TO profitable?
Stack Capital Group Inc. (STCK.TO) reported $38.36M of net income, with a net margin of 232.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.