Saturn Oil & Gas Inc.
TSX:SOIL.TO · Toronto Stock Exchange
-$0.39 today
Vol 0.42M · Avg 1.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:SOIL.TO · Revenue to Net Income
Key Ratios
Analysis
$936.2M of revenue converted into $32.4M of net income for the selected period. Gross margin is 40.9% and net margin is 4.0%, showing how much revenue survives after costs and taxes. EPS is $0.11, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $881.6M -4.3% | $920.8M +47.4% | $624.8M +85.3% | $337.2M +242.6% | $98.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $648.7M +89.1% | $343.1M -3.1% | $354.0M +295.3% | $89.6M +111.3% | $42.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $232.9M -59.7% | $577.7M +113.3% | $270.8M +9.4% | $247.6M +342.0% | $56.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 26.4% -36.3pp | 62.7% +19.4pp | 43.3% -30.1pp | 73.4% +16.5pp | 56.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $33.2M +45.5% | $22.8M -15.8% | $27.1M +154.5% | $10.7M +98.8% | $5.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $33.2M -89.1% | $305.4M +694.6% | $38.4M -73.6% | $145.3M +32.5% | $109.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $318.1M +30.5% | $243.9M +63.8% | $148.9M +230.1% | $45.1M +187.9% | $15.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $517.8M +27.8% | $405.2M -28.7% | $567.9M +294.6% | $143.9M +452.4% | -$40.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 58.7% +14.7pp | 44.0% -46.9pp | 90.9% +48.2pp | 42.7% +84.2pp | -41.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $199.7M -26.7% | $272.3M +6.8% | $255.0M +164.7% | $96.3M +261.2% | -$59.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 22.7% -6.9pp | 29.6% -11.2pp | 40.8% +12.2pp | 28.6% +89.3pp | -60.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.6M -40.6% | $2.7M +37.0% | $2.0M -94.1% | $33.4M +138.3% | $14.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $96.0M +2.6% | $93.5M -1.7% | $95.2M +218.7% | $29.9M +167.9% | $11.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $15.9M +107.8% | -$204.5M -376.5% | $73.9M +370.3% | -$27.4M -245.8% | -$7.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $215.6M +218.1% | $67.8M -79.4% | $328.9M +377.0% | $68.9M +201.9% | -$67.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.5% +17.1pp | 7.4% -45.3pp | 52.6% +32.2pp | 20.4% +89.2pp | -68.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $48.0M +251.4% | $13.7M -64.3% | $38.3M +752.5% | -$5.9M -125.9% | -$2.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $167.6M +209.7% | $54.1M -81.4% | $290.6M +288.5% | $74.8M +215.0% | -$65.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 19.0% +13.1pp | 5.9% -40.6pp | 46.5% +24.3pp | 22.2% +88.3pp | -66.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +190.0% | $0 -87.0% | $2 +36.9% | $2 +150.0% | -$3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +182.8% | $0 -87.1% | $2 +35.5% | $2 +149.4% | -$3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $193.4M +6.9% | $180.9M +43.3% | $126.2M +180.1% | $45.1M +133.0% | $19.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $203.8M +9.8% | $185.6M +43.6% | $129.2M +187.5% | $45.0M +132.5% | $19.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Valeura Energy Inc.
TSX:VLE.TO
$1.12B
Frontera Energy Corporation
TSX:FEC.TO
$1.11B
Obsidian Energy Ltd.
TSX:OBE.TO
$853.45M
Total Energy Services Inc.
TSX:TOT.TO
$774.36M
Ensign Energy Services Inc.
TSX:ESI.TO
$624.95M
Greenfire Resources Ltd.
TSX:GFR.TO
$547.26M
Logan Energy Corp.
LGN.V
$529.19M
PetroTal Corp.
TSX:TAL.TO
$450.96M
Coelacanth Energy Inc.
CEI.V
$436.67M
InPlay Oil Corp.
TSX:IPO.TO
$410.01M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SOIL.TO generate?
Saturn Oil & Gas Inc. (SOIL.TO) reported $881.65M of revenue in fiscal 2025.
Is SOIL.TO profitable?
Saturn Oil & Gas Inc. (SOIL.TO) reported $167.57M of net income, with a net margin of 19.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.