Stella-Jones Inc.
TSX:SJ.TO · Toronto Stock Exchange
-$0.09 today
Vol 0.11M · Avg 0.17M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:SJ.TO · Revenue to Net Income
Key Ratios
Analysis
$3.5B of revenue converted into $304.0M of net income for the selected period. Gross margin is 19.3% and net margin is 8.5%, showing how much revenue survives after costs and taxes. EPS is $5.51, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5B +0.7% | $3.5B +4.5% | $3.3B +8.3% | $3.1B +11.5% | $2.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.8B +2.1% | $2.7B +4.3% | $2.6B +3.5% | $2.5B +10.8% | $2.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $689.0M -4.8% | $724.0M +5.2% | $688.0M +31.3% | $524.0M +14.9% | $456.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 19.7% -1.1pp | 20.9% +0.1pp | 20.7% +3.6pp | 17.1% +0.5pp | 16.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $197.0M +3.1% | $191.0M +15.1% | $166.0M +16.9% | $142.0M +11.8% | $127.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $197.0M -10.9% | $221.0M +16.9% | $189.0M +14.5% | $165.0M +26.9% | $130.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $145.0M +11.5% | $130.0M +19.3% | $109.0M +22.5% | $89.0M +20.3% | $74.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $661.0M +4.4% | $633.0M +4.1% | $608.0M +35.7% | $448.0M +12.0% | $400.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.9% +0.7pp | 18.2% -0.1pp | 18.3% +3.7pp | 14.6% +0.1pp | 14.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $492.0M -2.2% | $503.0M +0.8% | $499.0M +39.0% | $359.0M +10.1% | $326.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.1% -0.4pp | 14.5% -0.5pp | 15.0% +3.3pp | 11.7% -0.1pp | 11.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $69.0M -21.6% | $88.0M +29.4% | $68.0M +106.1% | $33.0M +43.5% | $23.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$45.0M +48.9% | -$88.0M -29.4% | -$68.0M -106.1% | -$33.0M -43.5% | -$23.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $447.0M +7.7% | $415.0M -3.7% | $431.0M +32.2% | $326.0M +7.6% | $303.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.8% +0.8pp | 12.0% -1.0pp | 13.0% +2.3pp | 10.6% -0.4pp | 11.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $110.0M +14.6% | $96.0M -8.6% | $105.0M +23.5% | $85.0M +11.8% | $76.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $337.0M +5.6% | $319.0M -2.1% | $326.0M +35.3% | $241.0M +6.2% | $227.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 9.7% +0.5pp | 9.2% -0.6pp | 9.8% +2.0pp | 7.9% -0.4pp | 8.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +7.6% | $6 +0.7% | $6 +43.0% | $4 +12.6% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +7.6% | $6 +0.7% | $6 +43.0% | $4 +12.6% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $55.3M -1.9% | $56.4M -2.7% | $58.0M -5.6% | $61.4M -5.5% | $65.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $55.4M -1.8% | $56.4M -2.7% | $58.0M -5.6% | $61.4M -5.5% | $65.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
DPM Metals Inc.
TSX:DPM.TO
$8.60B
West Fraser Timber Co. Ltd.
TSX:WFG.TO
$7.61B
Discovery Silver Corp.
TSX:DSV.TO
$7.16B
Methanex Corporation
TSX:MX.TO
$5.87B
Torex Gold Resources Inc.
TSX:TXG.TO
$5.82B
NGEx Minerals Ltd.
TSX:NGEX.TO
$5.82B
K92 Mining Inc.
TSX:KNT.TO
$5.77B
NovaGold Resources Inc.
TSX:NG.TO
$4.89B
Westgold Resources Limited
TSX:WGX.TO
$4.75B
Fortuna Mining Corp.
TSX:FVI.TO
$4.05B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SJ.TO generate?
Stella-Jones Inc. (SJ.TO) reported $3.49B of revenue in fiscal 2025.
Is SJ.TO profitable?
Stella-Jones Inc. (SJ.TO) reported $337.00M of net income, with a net margin of 9.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.