Shopify Inc.
TSX:SHOP.TO · Toronto Stock Exchange
+$1.51 today
Vol 4.01M · Avg 2.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:SHOP.TO · Revenue to Net Income
Key Ratios
Analysis
$12.4B of revenue converted into $1.4B of net income for the selected period. Gross margin is 48.0% and net margin is 11.2%, showing how much revenue survives after costs and taxes. EPS is $1.03, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.8B +32.4% | $8.9B +25.8% | $7.1B +26.1% | $5.6B +21.4% | $4.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.1B +39.0% | $4.4B +24.3% | $3.5B +24.6% | $2.8B +33.6% | $2.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.6B +25.9% | $4.5B +27.2% | $3.5B +27.6% | $2.8B +11.0% | $2.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 47.9% -2.5pp | 50.4% +0.6pp | 49.8% +0.6pp | 49.2% -4.6pp | 53.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.5B +13.4% | $1.4B -21.0% | $1.7B +15.1% | $1.5B +75.9% | $854.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.1B +18.8% | $1.8B +5.0% | $1.7B -11.7% | $1.9B +51.8% | $1.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.7B +9.1% | $3.4B -31.1% | $4.9B +37.9% | $3.6B +61.6% | $2.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $31.5M -12.4% | $36.0M -48.6% | $70.0M -24.7% | $93.0M +41.5% | $65.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.0B +52.4% | $1.3B +16137.5% | -$8.0M +97.9% | -$383.0M -111.9% | $3.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.6% +2.2pp | 14.4% +14.6pp | -0.1% +6.7pp | -6.8% -76.4pp | 69.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.9B +79.0% | $1.1B +313.5% | $260.0M +131.6% | -$822.0M -406.0% | $268.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.4% +4.3pp | 12.1% +8.4pp | 3.7% +18.4pp | -14.7% -20.5pp | 5.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $336.8M +9.3% | $308.0M +27.8% | $241.0M +221.3% | $75.0M +388.4% | $15.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 -100.0% | $1.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$388.7M -133.7% | $1.2B +1637.3% | -$75.0M +97.3% | -$2.8B -197.5% | $2.9B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.5B -31.1% | $2.2B +1104.3% | $185.0M +105.1% | -$3.6B -215.4% | $3.1B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.1% -12.0pp | 25.1% +22.5pp | 2.6% +67.3pp | -64.7% -132.8pp | 68.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $282.9M +35.3% | $209.0M +294.3% | $53.0M +132.5% | -$163.0M -172.1% | $225.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.3B -38.0% | $2.0B +1429.5% | $132.0M +103.8% | -$3.5B -218.7% | $2.9B | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.7% -12.1pp | 22.7% +20.9pp | 1.9% +63.7pp | -61.8% -125.0pp | 63.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -38.9% | $2 +1470.0% | $0 +103.7% | -$3 -217.7% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -38.1% | $2 +1450.0% | $0 +103.7% | -$3 -220.3% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.3B +0.7% | $1.3B +0.6% | $1.3B +1.2% | $1.3B +1.6% | $1.2B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.3B +0.3% | $1.3B +0.5% | $1.3B +2.3% | $1.3B -0.6% | $1.3B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Intel Corporation
INTC.NE
$874.93B
Cisco Systems Inc
CSCO.NE
$618.22B
International Business Machines Corporation
IBM.NE
$306.91B
Palo Alto Networks, Inc.
PANW.NE
$269.48B
Salesforce, Inc.
CRM.NE
$188.88B
Constellation Software Inc.
TSX:CSU.TO
$58.55B
Kinaxis Inc.
TSX:KXS.TO
$4.00B
Lightspeed Commerce Inc.
TSX:LSPD.TO
$1.83B
Tecsys Inc.
TSX:TCS.TO
$520.01M
Intermap Technologies Corporation
TSX:IMP.TO
$57.59M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SHOP.TO generate?
Shopify Inc. (SHOP.TO) reported $11.76B of revenue in fiscal 2025.
Is SHOP.TO profitable?
Shopify Inc. (SHOP.TO) reported $1.25B of net income, with a net margin of 10.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.