Source Energy Services Ltd.
TSX:SHLE.TO · Toronto Stock Exchange
-$0.53 today
Vol 0.00M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:SHLE.TO · Revenue to Net Income
Key Ratios
Analysis
$652.0M of revenue converted into $6.2M of net income for the selected period. Gross margin is 13.5% and net margin is 0.2%, showing how much revenue survives after costs and taxes. EPS is $0.46, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $700.3M +3.9% | $674.0M +18.3% | $569.7M +37.0% | $415.9M +30.0% | $319.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $606.4M +10.9% | $546.6M +18.7% | $460.3M +28.7% | $357.8M +27.5% | $280.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $93.9M -26.3% | $127.3M +16.4% | $109.4M +88.2% | $58.1M +47.8% | $39.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 13.4% -5.5pp | 18.9% -0.3pp | 19.2% +5.2pp | 14.0% +1.7pp | 12.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $39.8M -29.3% | $56.3M +42.9% | $39.4M +47.5% | $26.7M +13.1% | $23.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $44.7M -28.0% | $62.1M +27.4% | $48.7M +17.1% | $41.6M +14.6% | $36.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $65.4M +24.9% | $52.4M +38.3% | $37.9M +19.8% | $31.6M +1.6% | $31.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $114.6M +11.6% | $102.7M -54.1% | $223.9M +301.5% | $55.8M +51.1% | $36.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.4% +1.1pp | 15.2% -24.1pp | 39.3% +25.9pp | 13.4% +1.9pp | 11.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $49.2M -24.7% | $65.3M +7.6% | $60.7M +247.2% | $17.5M +377.6% | $3.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.0% -2.7pp | 9.7% -1.0pp | 10.7% +6.5pp | 4.2% +3.1pp | 1.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $27.1M +5.5% | $25.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $30.0M -12.3% | $34.3M -0.4% | $34.4M +6.6% | $32.3M +8.8% | $29.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$10.7M +77.4% | -$47.4M -149.2% | $96.3M +466.9% | -$26.3M +6.5% | -$28.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $38.5M +115.4% | $17.9M -88.1% | $150.0M +1810.0% | -$8.8M +64.1% | -$24.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.5% +2.8pp | 2.6% -23.7pp | 26.3% +28.4pp | -2.1% +5.5pp | -7.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $5.4M -35.6% | $8.3M +148.0% | -$17.4M -197.5% | -$5.8M -118.4% | $31.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $33.1M +247.9% | $9.5M -94.3% | $167.3M +5813.4% | -$2.9M +94.8% | -$56.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.7% +3.3pp | 1.4% -28.0pp | 29.4% +30.1pp | -0.7% +16.8pp | -17.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +254.3% | $1 -94.3% | $12 +5713.6% | -$0 +94.7% | -$4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +254.3% | $1 -94.1% | $12 +5500.0% | -$0 +94.7% | -$4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.3M -1.5% | $13.5M +0.0% | $13.5M +0.0% | $13.5M +0.0% | $13.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $13.3M -1.5% | $13.5M -3.8% | $14.1M +4.0% | $13.5M +0.0% | $13.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Reconnaissance Energy Africa Ltd.
RECO.V
$418.66M
Gran Tierra Energy Inc.
TSX:GTE.TO
$361.73M
Mega Uranium Ltd.
TSX:MGA.TO
$245.70M
Kolibri Global Energy Inc.
TSX:KEI.TO
$244.43M
Hemisphere Energy Corporation
HME.V
$243.52M
ACT Energy Technologies Ltd.
TSX:ACX.TO
$205.12M
Pulse Seismic Inc.
TSX:PSD.TO
$167.36M
Sintana Energy Inc.
SEI.V
$146.95M
Tethys Petroleum Limited
TPL.V
$132.09M
Anfield Energy Inc.
AEC.V
$128.19M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SHLE.TO generate?
Source Energy Services Ltd. (SHLE.TO) reported $700.30M of revenue in fiscal 2025.
Is SHLE.TO profitable?
Source Energy Services Ltd. (SHLE.TO) reported $33.08M of net income, with a net margin of 4.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.