Surge Energy Inc.

Surge Energy Inc.

Energy

TSX:SGY.TO · Toronto Stock Exchange

Market Cap $944.68M Beta 0.64 P/E (TTM) 125.9
$9.60 -3.81%

-$0.37 today

52W Low $6.01High $10.65

Vol 0.38M · Avg 0.97M

EPS (TTM) $0.07 Div Yield 5.57%Oil & Gas Exploration & Production

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Surge Energy Inc.

Stock Ticker Earnings Waterfall

TSX:SGY.TO · Revenue to Net Income

Key Ratios

EPS$0.07
Gross Margin38.5%
Net Margin0.5%
P/E Ratio-1.1
P/S Ratio5.6

Analysis

$528.5M of revenue converted into $7.3M of net income for the selected period. Gross margin is 38.5% and net margin is 0.5%, showing how much revenue survives after costs and taxes. EPS is $0.07, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$480.7M
-27.7%
$665.3M
+19.1%
$558.6M
-23.9%
$734.5M
+77.1%
$414.6M
$809.6M$921.6M$731.2M
Cost of Revenue
$366.4M
+18.8%
$308.4M
+46.8%
$210.0M
-22.2%
$269.9M
+58.1%
$170.7M
$725.6M$804.0M$882.4M
Gross Profit
$114.3M
-68.0%
$356.9M
+2.4%
$348.6M
-25.0%
$464.6M
+90.4%
$244.0M
$8.9B$7.6B$6.2B
Gross Margin
23.8%
-29.9pp
53.6%
-8.8pp
62.4%
-0.9pp
63.3%
+4.4pp
58.8%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$30.9M
+4.1%
$29.7M
+6.2%
$27.9M
+29.6%
$21.6M
+25.6%
$17.2M
$620.6M$923.0M-$1.5B
Operating Expenses
$31.4M
-86.7%
$235.4M
+742.8%
$27.9M
-85.8%
$196.5M
+40.6%
$139.7M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$196.2M
-0.4%
$196.9M
-21.7%
$251.3M
+68.3%
$149.3M
+27.4%
$117.2M
$374.2M$1.2B$631.8M
EBITDA
$279.0M
+70.9%
$163.2M
-46.9%
$307.5M
-9.7%
$340.7M
-37.2%
$542.1M
-$15.2B$6.8B$9.3B
EBITDA Margin
58.0%
+33.5pp
24.5%
-30.5pp
55.0%
+8.7pp
46.4%
-84.4pp
130.7%
5.6%46.3%42.0%
Operating Income
$82.9M
-31.8%
$121.5M
+5.9%
$114.7M
-56.6%
$264.2M
+158.9%
$102.1M
$12.3B$14.0B-$15.7B
Operating Margin
17.2%
-1.0pp
18.3%
-2.3pp
20.5%
-15.4pp
36.0%
+11.4pp
24.6%
16.6%24.1%22.0%
Interest Income
$0
$0
$0
$0
$0
-$1.5B-$1.6B$405.0M
Interest Expense
$30.6M
-14.8%
$35.8M
-7.7%
$38.9M
+21.3%
$32.0M
+1.2%
$31.7M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$28.9M
+85.0%
-$191.9M
-103.9%
-$94.1M
+10.2%
-$104.8M
-135.6%
$294.2M
-$1.5B$1.4B$1.2B
Income Before Tax
$54.0M
+176.8%
-$70.4M
-441.3%
$20.6M
-87.1%
$159.4M
-59.8%
$396.2M
$3.3B$4.9B$3.6B
Pre-Tax Margin
11.2%
+21.8pp
-10.6%
-14.3pp
3.7%
-18.0pp
21.7%
-73.9pp
95.6%
20.8%18.7%26.2%
Income Tax Expense
$13.8M
+182.6%
-$16.7M
-442.2%
$4.9M
+106.7%
-$72.3M
-535.1%
-$11.4M
$1.3B-$1.6B$745.2M
Net Income
$40.3M
+174.9%
-$53.7M
-441.0%
$15.8M
-93.2%
$231.7M
-43.2%
$407.6M
$4.9B$4.8B$4.7B
Net Margin
8.4%
+16.4pp
-8.1%
-10.9pp
2.8%
-28.7pp
31.5%
-66.8pp
98.3%
12.4%17.5%22.5%
EPS (Basic)
$0
+177.4%
-$1
-431.3%
$0
-94.2%
$3
-63.1%
$7
$400.8M$703.2M$1.3B
EPS (Diluted)
$0
+175.5%
-$1
-431.3%
$0
-94.0%
$3
-63.5%
$7
$766.2M$609.4M$452.6M
Weighted Avg Shares
$99.3M
-1.5%
$100.8M
+2.1%
$98.8M
+16.7%
$84.6M
+54.0%
$54.9M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$100.9M
+0.1%
$100.8M
-0.2%
$101.0M
+16.1%
$87.0M
+55.4%
$56.0M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does SGY.TO generate?

Surge Energy Inc. (SGY.TO) reported $480.72M of revenue in fiscal 2025.

Is SGY.TO profitable?

Surge Energy Inc. (SGY.TO) reported $40.26M of net income, with a net margin of 8.4%.

Explore More

Continue the stock analysis

Jump to another research area for this company.