Slate Grocery REIT

Real Estate

TSX:SGR-UN.TO · Toronto Stock Exchange

Market Cap $1.02B Beta 1.17 P/E (TTM) 16.0
$17.27 -0.17%

-$0.03 today

52W Low $13.92High $17.51

Vol 0.05M · Avg 0.12M

EPS (TTM) $0.76 Div Yield 6.95%REIT - Retail

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Stock Ticker Earnings Waterfall

TSX:SGR-UN.TO · Revenue to Net Income

Key Ratios

EPS$0.71
Gross Margin65.3%
Net Margin20.3%
P/E Ratio14.8
P/S Ratio11.7

Analysis

$219.0M of revenue converted into $44.7M of net income for the selected period. Gross margin is 65.3% and net margin is 20.3%, showing how much revenue survives after costs and taxes. EPS is $0.71, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$213.4M
+2.0%
$209.1M
+2.9%
$203.3M
+14.5%
$177.5M
+28.4%
$138.3M
$809.6M$921.6M$731.2M
Cost of Revenue
$75.0M
+1.7%
$73.7M
+1.3%
$72.8M
+45.4%
$50.1M
+33.8%
$37.4M
$725.6M$804.0M$882.4M
Gross Profit
$138.3M
+2.2%
$135.4M
+3.8%
$130.5M
+2.4%
$127.4M
+26.3%
$100.9M
$8.9B$7.6B$6.2B
Gross Margin
64.8%
+0.1pp
64.7%
+0.6pp
64.2%
-7.6pp
71.8%
-1.2pp
72.9%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$5.7M
+6.9%
$5.4M
+6.0%
$5.1M
-62.0%
$13.3M
+43.1%
$9.3M
$620.6M$923.0M-$1.5B
Operating Expenses
$6.0M
+4.2%
$5.8M
+2.8%
$5.6M
-60.2%
$14.1M
+44.6%
$9.7M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$0
-100.0%
$11.1M
$0
$0
$0
$374.2M$1.2B$631.8M
EBITDA
$129.9M
+1.1%
$128.5M
+48.1%
$86.8M
-59.7%
$215.1M
+42.8%
$150.5M
-$15.2B$6.8B$9.3B
EBITDA Margin
60.9%
-0.6pp
61.4%
+18.7pp
42.7%
-78.5pp
121.2%
+12.3pp
108.9%
5.6%46.3%42.0%
Operating Income
$132.3M
+2.1%
$129.6M
+3.8%
$124.9M
+150.6%
$49.8M
-17.7%
$60.5M
$12.3B$14.0B-$15.7B
Operating Margin
62.0%
+0.0pp
62.0%
+0.6pp
61.4%
+33.4pp
28.1%
-15.7pp
43.8%
16.6%24.1%22.0%
Interest Income
$488.0K
+76.8%
$276.0K
+114.0%
-$2.0M
-4674.4%
$43.0K
-59.0%
$105.0K
-$1.5B-$1.6B$405.0M
Interest Expense
$67.3M
-1.4%
$68.2M
+4.6%
$65.2M
+57.8%
$41.3M
+77.1%
$23.3M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$69.7M
-0.5%
-$69.4M
+32.9%
-$103.3M
-273.5%
$59.6M
+85.5%
$32.1M
-$1.5B$1.4B$1.2B
Income Before Tax
$62.6M
+3.9%
$60.3M
+179.9%
$21.5M
-87.6%
$173.7M
+36.6%
$127.2M
$3.3B$4.9B$3.6B
Pre-Tax Margin
29.3%
+0.5pp
28.8%
+18.2pp
10.6%
-87.3pp
97.9%
+5.9pp
92.0%
20.8%18.7%26.2%
Income Tax Expense
$6.6M
-20.2%
$8.3M
+540.1%
$1.3M
-96.2%
$34.0M
-5.0%
$35.8M
$1.3B-$1.6B$745.2M
Net Income
$43.4M
+9.4%
$39.7M
+191.7%
$13.6M
-89.4%
$128.8M
+41.7%
$90.9M
$4.9B$4.8B$4.7B
Net Margin
20.3%
+1.4pp
19.0%
+12.3pp
6.7%
-65.9pp
72.6%
+6.9pp
65.7%
12.4%17.5%22.5%
EPS (Basic)
$1
+6.2%
$1
+160.0%
$0
-88.2%
$2
+43.2%
$1
$400.8M$703.2M$1.3B
EPS (Diluted)
$1
+7.9%
$1
+152.0%
$0
-88.0%
$2
+41.2%
$1
$766.2M$609.4M$452.6M
Weighted Avg Shares
$59.3M
+0.2%
$59.1M
-0.2%
$59.3M
-1.8%
$60.4M
+2.7%
$58.8M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$60.4M
+0.1%
$60.3M
-0.7%
$60.8M
-0.5%
$61.1M
+3.9%
$58.8M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does SGR-UN.TO generate?

Slate Grocery REIT (SGR-UN.TO) reported $213.37M of revenue in fiscal 2025.

Is SGR-UN.TO profitable?

Slate Grocery REIT (SGR-UN.TO) reported $43.39M of net income, with a net margin of 20.3%.

Explore More

Continue the stock analysis

Jump to another research area for this company.