Spartan Delta Corp.
TSX:SDE.TO · Toronto Stock Exchange
-$0.45 today
Vol 6.88M · Avg 0.69M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:SDE.TO · Revenue to Net Income
Key Ratios
Analysis
$435.3M of revenue converted into $61.5M of net income for the selected period. Gross margin is 31.1% and net margin is 15.6%, showing how much revenue survives after costs and taxes. EPS is $0.31, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $370.0M +20.4% | $307.3M -53.6% | $662.4M -55.1% | $1.5B +138.4% | $618.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $287.7M +93.4% | $148.8M -56.8% | $344.6M -7.1% | $371.0M +118.9% | $169.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $82.3M -48.1% | $158.5M -50.1% | $317.8M -71.2% | $1.1B +145.7% | $449.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 22.2% -29.3pp | 51.6% +3.6pp | 48.0% -26.9pp | 74.8% +2.2pp | 72.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $30.2M +17.1% | $25.8M -48.3% | $49.8M -55.7% | $112.5M +80.4% | $62.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $30.2M -77.3% | $133.0M +166.7% | $49.8M -85.7% | $349.2M +94.4% | $179.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $148.9M +34.1% | $111.0M -25.3% | $148.7M -30.7% | $214.6M +104.0% | $105.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $201.0M +21.2% | $165.9M -82.4% | $940.0M -1.4% | $953.5M +100.6% | $475.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 54.3% +0.3pp | 54.0% -87.9pp | 141.9% +77.3pp | 64.6% -12.2pp | 76.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $52.1M +104.1% | $25.5M -88.1% | $213.6M -72.5% | $775.9M +179.8% | $277.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.1% +5.8pp | 8.3% -23.9pp | 32.3% -20.3pp | 52.6% +7.8pp | 44.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.9M -35.6% | $7.7M -67.6% | $23.7M +3100.4% | $741.0K +83.0% | $405.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $9.5M -13.6% | $10.9M -72.6% | $40.0M +38.7% | $28.8M +112.2% | $13.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $41.3M +124.1% | $18.4M -96.6% | $537.7M +1173.0% | -$50.1M -237.2% | -$14.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $93.3M +112.5% | $43.9M -94.2% | $751.3M +5.8% | $710.0M +99.2% | $356.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 25.2% +10.9pp | 14.3% -99.1pp | 113.4% +65.3pp | 48.1% -9.5pp | 57.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $23.3M +141.9% | $9.6M -89.1% | $88.2M +204.8% | $28.9M +29.7% | $22.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $70.0M +104.2% | $34.3M -94.8% | $663.1M -2.6% | $681.1M +103.8% | $334.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.9% +7.8pp | 11.2% -89.0pp | 100.1% +53.9pp | 46.2% -7.8pp | 54.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +75.0% | $0 -94.8% | $4 -11.9% | $4 +50.9% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +75.0% | $0 -94.8% | $4 -1.5% | $4 +55.2% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $198.1M +14.2% | $173.4M +0.5% | $172.5M +10.5% | $156.1M +35.1% | $115.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $202.7M +15.6% | $175.4M +1.1% | $173.5M -1.1% | $175.5M +31.5% | $133.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Headwater Exploration Inc.
TSX:HWX.TO
$2.84B
Parex Resources Inc.
TSX:PXT.TO
$2.34B
Vermilion Energy Inc.
TSX:VET.TO
$2.09B
Cardinal Energy Ltd.
TSX:CJ.TO
$1.83B
Kelt Exploration Ltd.
TSX:KEL.TO
$1.77B
Birchcliff Energy Ltd.
TSX:BIR.TO
$1.70B
Advantage Energy Ltd.
TSX:AAV.TO
$1.64B
Precision Drilling Corporation
TSX:PD.TO
$1.51B
Meren Energy Inc.
TSX:MER.TO
$1.30B
Kiwetinohk Energy Corp.
KEC.TO
$1.10B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SDE.TO generate?
Spartan Delta Corp. (SDE.TO) reported $369.97M of revenue in fiscal 2025.
Is SDE.TO profitable?
Spartan Delta Corp. (SDE.TO) reported $70.02M of net income, with a net margin of 18.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.