Strathcona Resources Ltd
TSX:SCR.TO · Toronto Stock Exchange
-$0.65 today
Vol 0.36M · Avg 0.52M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:SCR.TO · Revenue to Net Income
Key Ratios
Analysis
$3.7B of revenue converted into $744.1M of net income for the selected period. Gross margin is 25.8% and net margin is 19.9%, showing how much revenue survives after costs and taxes. EPS is $3.48, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.3B -10.2% | $4.7B +12.0% | $4.2B +13.1% | $3.7B +894.0% | $376.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.1B -10.2% | $3.4B +9.6% | $3.1B +27.9% | $2.5B +1154.4% | $196.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B -10.3% | $1.3B +19.1% | $1.1B -15.0% | $1.3B +611.6% | $180.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 27.4% -0.0pp | 27.4% +1.6pp | 25.8% -8.6pp | 34.3% -13.6pp | 48.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $75.0M -25.8% | $101.1M +10.0% | $91.9M +33.6% | $68.8M +503.3% | $11.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $97.8M -3.3% | $101.1M +10.0% | $91.9M +33.6% | $68.8M +503.3% | $11.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $747.7M -17.1% | $901.8M +18.4% | $761.6M +88.0% | $405.2M +512.2% | $66.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.8B -12.3% | $2.0B +8.5% | $1.9B +22.6% | $1.5B +742.2% | $179.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 41.3% -1.0pp | 42.3% -1.4pp | 43.7% +3.4pp | 40.3% -7.3pp | 47.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.1B -11.0% | $1.2B +19.9% | $1.0B -17.8% | $1.2B +618.8% | $169.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 25.1% -0.2pp | 25.3% +1.7pp | 23.6% -8.9pp | 32.5% -12.4pp | 44.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $205.2M -19.0% | $253.2M +5.6% | $239.8M +796.7% | $26.7M +18.1% | $22.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$250.0M +28.1% | -$347.6M -111.1% | -$164.7M +28.9% | -$231.5M -193.2% | -$79.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $818.3M -4.1% | $853.0M +2.0% | $836.5M -15.2% | $986.3M +990.5% | $90.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 19.2% +1.2pp | 18.0% -1.8pp | 19.7% -6.6pp | 26.3% +2.3pp | 24.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $222.2M -10.9% | $249.3M +0.0% | $249.3M +167.0% | -$371.9M -1751.1% | $22.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B +81.8% | $603.7M +2.8% | $587.2M -56.8% | $1.4B +1899.7% | $67.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 25.7% +13.0pp | 12.7% -1.1pp | 13.9% -22.4pp | 36.3% +18.2pp | 18.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +81.9% | $3 -4.1% | $3 -80.8% | $15 +332.4% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +81.9% | $3 -4.1% | $3 -80.8% | $15 +332.4% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $214.2M +0.0% | $214.2M +7.2% | $199.9M +1294.1% | $14.3M -25.1% | $19.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $214.2M +0.0% | $214.2M +7.2% | $199.9M +1294.1% | $14.3M -25.1% | $19.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Whitecap Resources Inc.
TSX:WCP.TO
$19.23B
Keyera Corp.
TSX:KEY.TO
$12.89B
NexGen Energy Ltd.
TSX:NXE.TO
$9.82B
MEG Energy Corp.
MEG.TO
$7.86B
PrairieSky Royalty Ltd.
TSX:PSK.TO
$7.55B
Parkland Corporation
PKI.TO
$6.96B
Athabasca Oil Corporation
TSX:ATH.TO
$5.17B
Peyto Exploration & Development Corp.
TSX:PEY.TO
$5.04B
Baytex Energy Corp.
TSX:BTE.TO
$4.26B
NuVista Energy Ltd.
NVA.TO
$3.69B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SCR.TO generate?
Strathcona Resources Ltd (SCR.TO) reported $4.26B of revenue in fiscal 2025.
Is SCR.TO profitable?
Strathcona Resources Ltd (SCR.TO) reported $1.10B of net income, with a net margin of 25.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.