Serabi Gold plc
TSX:SBI.TO · Toronto Stock Exchange
-$0.02 today
Vol 0.02M · Avg 0.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:SBI.TO · Revenue to Net Income
Key Ratios
Analysis
$179.5M of revenue converted into $66.4M of net income for the selected period. Gross margin is 53.2% and net margin is 36.4%, showing how much revenue survives after costs and taxes. EPS is $0.87, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $159.3M +68.5% | $94.5M +48.4% | $63.7M +8.5% | $58.7M -7.0% | $63.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $78.3M +42.4% | $55.0M +10.7% | $49.7M -2.3% | $50.8M +16.0% | $43.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $81.0M +104.8% | $39.6M +181.5% | $14.1M +78.5% | $7.9M -59.3% | $19.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 50.8% +9.0pp | 41.8% +19.8pp | 22.1% +8.6pp | 13.4% -17.2pp | 30.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $11.0M +48.2% | $7.4M +14.6% | $6.5M +19.2% | $5.4M -6.5% | $5.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $11.7M +46.5% | $8.0M +22.4% | $6.5M +14.3% | $5.7M -6.6% | $6.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $10.0M +133.3% | $4.3M -31.5% | $6.2M -5.1% | $6.6M +8.6% | $6.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $79.3M +113.0% | $37.2M +145.8% | $15.1M +64.5% | $9.2M -52.7% | $19.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 49.8% +10.4pp | 39.4% +15.6pp | 23.8% +8.1pp | 15.7% -15.2pp | 30.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $69.3M +119.5% | $31.6M +318.7% | $7.5M +241.1% | $2.2M -83.1% | $13.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 43.5% +10.1pp | 33.4% +21.6pp | 11.8% +8.1pp | 3.8% -16.9pp | 20.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $995.7K +99.5% | $499.1K +59.4% | $313.1K +147.7% | $126.4K -69.7% | $417.4K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $485.6K -28.0% | $674.4K -8.8% | $739.2K -78.3% | $3.4M +4681.4% | $71.4K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $860.7K +24.7% | $690.1K +10.7% | $623.2K +120.9% | -$3.0M -1157.5% | $282.6K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $70.2M +117.5% | $32.3M +295.2% | $8.2M +1152.1% | -$776.3K -105.8% | $13.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 44.1% +9.9pp | 34.1% +21.3pp | 12.8% +14.1pp | -1.3% -22.5pp | 21.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $15.1M +238.5% | $4.5M +179.9% | $1.6M +670.2% | $206.7K -93.9% | $3.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $55.1M +98.1% | $27.8M +323.1% | $6.6M +768.9% | -$983.0K -109.9% | $9.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 34.6% +5.2pp | 29.4% +19.1pp | 10.3% +12.0pp | -1.7% -17.4pp | 15.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +97.3% | $0 +326.3% | $0 +817.4% | -$0 -108.6% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +97.3% | $0 +326.3% | $0 +817.4% | -$0 -109.3% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $75.7M +0.0% | $75.7M -0.0% | $75.8M -7.0% | $81.5M +5.8% | $77.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $75.7M +0.0% | $75.7M +0.0% | $75.7M -7.1% | $81.5M +5.8% | $77.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Liberty Gold Corp.
TSX:LGD.TO
$782.34M
Gold Reserve Inc.
GRZ.V
$772.35M
Amex Exploration Inc.
AMX.V
$734.33M
Founders Metals Inc.
FDR.V
$467.25M
Northern Superior Resources Inc.
SUP.V
$448.63M
Sitka Gold Corp.
SIG.V
$416.54M
Taiga Building Products Ltd.
TSX:TBL.TO
$410.19M
GoldMining Inc.
TSX:GOLD.TO
$285.69M
West Red Lake Gold Mines Ltd.
WRLG.V
$282.88M
Monument Mining Limited
MMY.V
$280.34M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SBI.TO generate?
Serabi Gold plc (SBI.TO) reported $159.32M of revenue in fiscal 2025.
Is SBI.TO profitable?
Serabi Gold plc (SBI.TO) reported $55.11M of net income, with a net margin of 34.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.