Brompton Split Banc Corp.
TSX:SBC.TO · Toronto Stock Exchange
+$0.35 today
Vol 0.03M · Avg 0.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:SBC.TO · Revenue to Net Income
Key Ratios
Analysis
$76.7M of revenue converted into $235.6M of net income for the selected period. Gross margin is 85.3% and net margin is 471.5%, showing how much revenue survives after costs and taxes. EPS is $9.69, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $38.4M +109.5% | $18.3M +10.8% | $16.5M +139.7% | -$41.7M -141.0% | $101.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.9M +22.8% | $2.4M +18.2% | $2.0M +1.0% | $2.0M +10.3% | $1.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $35.5M +122.5% | $16.0M -50.6% | $32.3M +177.4% | -$41.7M -141.8% | $99.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 92.4% +5.4pp | 87.0% -108.0pp | 195.0% +95.0pp | 100.0% +1.8pp | 98.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 -100.0% | $5 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $563.2K +100.8% | -$73.8M -2508.3% | $3.1M +750.0% | $360.4K +1.4% | $355.4K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$139.1M -88.5% | -$73.8M -6169.8% | $1.2M -65.6% | $3.5M +294.5% | $894.8K | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $117.7K | $0 -100.0% | $45.1M | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $175.2M +95.0% | $89.9M | $0 | $0 -100.0% | $100.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 456.1% -34.1pp | 490.2% | 0.0% | 0.0% -99.2pp | 99.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $174.5M +94.5% | $89.7M +189.0% | $31.1M +168.7% | -$45.2M -144.9% | $100.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 454.5% -35.1pp | 489.6% +301.9pp | 187.6% +79.2pp | 108.5% +9.3pp | 99.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $20.1M +8.8% | $18.4M +8.0% | $17.1M +14125.5% | $119.9K -98.3% | $6.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $15.8M | $0 -100.0% | $38 | $0 -100.0% | $831 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$15.1M -7.8% | -$14.0M +22.2% | -$18.0M -50.2% | -$12.0M -73.1% | -$6.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $159.4M +110.6% | $75.7M +448.5% | $13.8M +130.5% | -$45.2M -148.2% | $93.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 415.1% +2.1pp | 413.0% +329.6pp | 83.4% -25.1pp | 108.5% +16.1pp | 92.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $159.4M +110.6% | $75.7M +448.5% | $13.8M +125.5% | -$54.1M -157.6% | $93.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 415.1% +2.1pp | 413.0% +329.6pp | 83.4% -46.3pp | 129.7% +37.3pp | 92.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +73.3% | $3 +400.0% | $1 +121.4% | -$3 -157.6% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +73.3% | $3 +400.0% | $1 +121.4% | -$3 -157.6% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $26.7M +21.6% | $21.9M +9.3% | $20.1M +19.5% | $16.8M +0.0% | $16.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $26.7M +21.6% | $21.9M +9.3% | $20.1M +19.5% | $16.8M +0.0% | $16.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dividend 15 Split Corp.
TSX:DFN.TO
$1.28B
Life & Banc Split Corp.
TSX:LBS.TO
$873.21M
Dividend Growth Split Corp.
TSX:DGS.TO
$483.27M
E Split Corp.
TSX:ENS.TO
$419.90M
Urbana Corporation
TSX:URB.TO
$383.76M
Urbana Corporation
TSX:URB-A.TO
$340.29M
RF Capital Group Inc.
RCG.TO
$314.30M
Olympia Financial Group Inc.
TSX:OLY.TO
$258.68M
Global Dividend Growth Split Corp.
TSX:GDV.TO
$223.56M
Brompton Lifeco Split Corp.
TSX:LCS.TO
$93.76M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SBC.TO generate?
Brompton Split Banc Corp. (SBC.TO) reported $38.41M of revenue in fiscal 2025.
Is SBC.TO profitable?
Brompton Split Banc Corp. (SBC.TO) reported $159.42M of net income, with a net margin of 415.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.