Russel Metals Inc.
TSX:RUS.TO · Toronto Stock Exchange
+$0.28 today
Vol 0.18M · Avg 0.22M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $168.8M +4.8% | $161.0M -39.6% | $266.7M -28.3% | $371.9M -14.0% | $432.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $93.0M +22.4% | $76.0M +11.8% | $68.0M +2.9% | $66.1M +14.2% | $57.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $53.7M +1.1% | $53.1M +2224.0% | -$2.5M -102.2% | $115.6M -21.8% | $147.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 -100.0% | $3.8M -75.3% | $15.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$84.6M -182.4% | $102.7M -29.8% | $146.3M +708.3% | $18.1M +107.0% | -$257.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$23.4M -131.1% | $75.2M +91.3% | $39.3M -37.0% | $62.4M +138.8% | -$160.8M | $592.6M | $1.3B | $626.2M |
| Inventory | -$86.6M -210.0% | $78.7M -29.7% | $111.9M +148.7% | $45.0M +113.3% | -$337.6M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $29.5M +159.0% | -$50.0M -244.8% | -$14.5M +82.7% | -$83.8M -133.0% | $253.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$4.1M -241.7% | -$1.2M -112.5% | $9.6M +274.5% | -$5.5M +58.6% | -$13.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$31.4M +35.8% | -$48.9M -191.1% | -$16.8M +92.1% | -$212.0M -179.3% | -$75.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $199.5M -42.0% | $343.9M -25.5% | $461.7M +28.3% | $359.9M +18.2% | $304.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$74.4M +17.5% | -$90.2M -24.1% | -$72.7M -75.2% | -$41.5M -44.1% | -$28.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$130.0M +60.5% | -$328.8M -726.3% | $52.5M +441.2% | $9.7M +112.2% | -$79.5M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 -100.0% | $60.0M | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $3.9M +200.0% | $1.3M +102.9% | -$45.1M -278.3% | $25.3M +2200.0% | $1.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$200.5M +52.0% | -$417.7M -7781.1% | -$5.3M +18.5% | -$6.5M +93.9% | -$107.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $263.1M +185.8% | -$306.5M -1602.8% | -$18.0M -14.6% | -$15.7M +13.7% | -$18.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $300.0K -84.2% | $1.9M -83.9% | $11.8M +3833.3% | $300.0K -98.6% | $21.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$87.3M +34.7% | -$133.6M -63.9% | -$81.5M -192.1% | -$27.9M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$95.9M +1.7% | -$97.6M -0.4% | -$97.2M -1.7% | -$95.6M -0.2% | -$95.4M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$2.0M +4.8% | -$2.1M +88.3% | -$18.0M -18100.0% | $100.0K +111.1% | -$900.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $78.2M +114.5% | -$537.9M -190.9% | -$184.9M -32.9% | -$139.1M -48.8% | -$93.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$8.2M -129.2% | $28.1M +630.2% | -$5.3M -134.0% | $15.6M +420.0% | $3.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $69.0M +111.8% | -$583.6M -319.2% | $266.2M +15.8% | $229.9M +115.3% | $106.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $125.1M -50.7% | $253.7M -34.8% | $389.0M +22.2% | $318.4M +15.5% | $275.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hammond Power Solutions Inc.
TSX:HPS-A.TO
$3.90B
Bird Construction Inc.
TSX:BDT.TO
$3.39B
Badger Infrastructure Solutions Ltd.
TSX:BDGI.TO
$2.98B
Westshore Terminals Investment Corporation
TSX:WTE.TO
$2.43B
Andlauer Healthcare Group Inc.
AND.TO
$2.15B
Savaria Corporation
TSX:SIS.TO
$2.10B
Ballard Power Systems Inc.
TSX:BLDP.TO
$1.76B
ADENTRA Inc.
TSX:ADEN.TO
$828.47M
Wajax Corporation
TSX:WJX.TO
$646.65M
Transcontinental Inc.
TSX:TCL-A.TO
$413.90M
SEC Filings
Recent regulatory filings
No filings found.
Does RUS.TO generate free cash flow?
Russel Metals Inc. (RUS.TO) generated $125.10M of free cash flow in fiscal 2025.
How much operating cash flow does RUS.TO produce?
Operating cash flow was $199.50M, before capital expenditures of $74.40M.
Explore More
Continue the stock analysis
Jump to another research area for this company.