Rupert Resources Ltd.
TSX:RUP.TO · Toronto Stock Exchange
+$0.00 today
Vol 4.53M · Avg 0.77M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$9.4M +25.0% | -$12.6M -58.4% | -$8.0M +39.3% | -$13.1M -58.7% | -$8.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $502.4K +32.5% | $379.1K +84.4% | $205.6K -3.4% | $212.9K +724.7% | $25.8K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 -100.0% | $4.2M +2213.7% | $179.8K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $2.6M | $0 -100.0% | $1.3M -52.2% | $2.8M +0.3% | $2.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $196.7K +20.7% | $162.9K -69.7% | $536.9K +1215.1% | -$48.1K -101.7% | $2.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $248.9K +6888.1% | -$3.7K +92.1% | -$46.5K +4.8% | -$48.9K +89.9% | -$481.6K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$52.3K -131.4% | $166.6K -69.0% | $536.9K +76495.6% | $701 -100.0% | $3.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $3.7M -52.4% | $7.8M +302.1% | $1.9M +26984.4% | $7.2K +198.2% | $2.4K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$5.0M -18.7% | -$4.2M -7.9% | -$3.9M +34.2% | -$6.0M -155.0% | -$2.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$566.7K -2286.1% | -$23.8K +99.9% | -$31.5M -8.4% | -$29.1M -22.2% | -$23.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$7.6K +49.3% | -$14.9K | $0 +100.0% | -$369.5K | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$24.5M | $0 +100.0% | -$7.9K +86.0% | -$56.4K +99.8% | -$23.5M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$25.1M +1.3% | -$25.4M +19.4% | -$31.5M -6.9% | -$29.5M -24.0% | -$23.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 +100.0% | -$70.9K -6.6% | -$66.5K -274.1% | -$17.8K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $79.6M +111.2% | $37.7M | $0 -100.0% | $47.6M -2.2% | $48.7M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$173.8K -101.4% | -$86.3K | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$50.8K +67.3% | -$155.3K -107.6% | $2.0M -84.7% | $13.3M +1159.1% | $1.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $79.6M +111.9% | $37.6M +2001.1% | $1.8M -97.1% | $60.7M +22.2% | $49.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$50.0K +99.9% | -$33.7M | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $49.4M +292.0% | -$25.8M +23.5% | -$33.7M -233.5% | $25.2M +7.1% | $23.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$5.6M -31.3% | -$4.3M +88.0% | -$35.4M -1.1% | -$35.1M -34.1% | -$26.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
G2 Goldfields Inc.
TSX:GTWO.TO
$2.55B
Robex Resources Inc.
RBX.V
$1.99B
Mineros S.A.
TSX:MSA.TO
$1.90B
i-80 Gold Corp.
TSX:IAU.TO
$1.86B
Collective Mining Ltd.
TSX:CNL.TO
$1.83B
Alphamin Resources Corp.
AFM.V
$1.82B
McEwen Mining Inc.
TSX:MUX.TO
$1.62B
Rio2 Limited
TSX:RIO.TO
$1.14B
Asante Gold Corporation
ASE.V
$516.74M
Asante Gold Corporation
ASE.CN
$430.58M
SEC Filings
Recent regulatory filings
No filings found.
Does RUP.TO generate free cash flow?
Rupert Resources Ltd. (RUP.TO) generated -$5,597,090.00 of free cash flow in fiscal 2025.
How much operating cash flow does RUP.TO produce?
Operating cash flow was -$5,030,393.00, before capital expenditures of $566,697.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.