Real Matters Inc.
TSX:REAL.TO · Toronto Stock Exchange
+$0.10 today
Vol 0.01M · Avg 0.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:REAL.TO · Revenue to Net Income
Key Ratios
Analysis
$184.4M of revenue converted into -$25.1M of net income for the selected period. Gross margin is 26.3% and net margin is -13.6%, showing how much revenue survives after costs and taxes. EPS is $-0.34, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $169.7M -1.7% | $172.7M +5.4% | $163.9M -51.7% | $339.6M -32.6% | $504.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $125.1M -1.0% | $126.4M +4.5% | $120.9M -61.9% | $317.0M -25.5% | $425.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $44.7M -3.7% | $46.4M +7.8% | $43.0M +89.8% | $22.7M -71.1% | $78.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 26.3% -0.5pp | 26.8% +0.6pp | 26.2% +19.6pp | 6.7% -8.9pp | 15.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $41.4M +4.8% | $39.5M +5.0% | $37.6M +999.5% | $3.4M -2.6% | $3.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $52.6M +4.3% | $50.4M +7.9% | $46.8M +119.0% | $21.3M -20.2% | $26.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.0M -5.2% | $3.2M -18.6% | $3.9M -14.4% | $4.5M -10.2% | $5.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$1.7M -163.5% | $2.7M +154.2% | -$5.0M -184.3% | $5.9M -88.5% | $51.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1.0% -2.6pp | 1.6% +4.6pp | -3.0% -4.8pp | 1.7% -8.5pp | 10.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$7.9M -95.2% | -$4.1M -8.7% | -$3.7M -370.3% | $1.4M -97.3% | $51.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -4.7% -2.3pp | -2.4% -0.1pp | -2.3% -2.7pp | 0.4% -9.9pp | 10.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.7M -3.3% | $1.8M +115.6% | $825.0K +515.7% | $134.0K -11.3% | $151.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $311.0K -10.1% | $346.0K +68.0% | $206.0K -22.0% | $264.0K -33.0% | $394.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $2.9M -10.8% | $3.3M +160.3% | -$5.4M +60.4% | -$13.7M -142.7% | -$5.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$5.0M -527.4% | -$800.0K +91.3% | -$9.1M +25.9% | -$12.3M -126.8% | $46.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3.0% -2.5pp | -0.5% +5.1pp | -5.6% -1.9pp | -3.6% -12.8pp | 9.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $17.6M +2256.2% | -$818.0K +72.3% | -$2.9M +4.4% | -$3.1M -123.7% | $13.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$22.7M -125972.2% | $18.0K +100.3% | -$6.2M +33.4% | -$9.3M -128.1% | $33.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -13.3% -13.4pp | 0.0% +3.8pp | -3.8% -1.0pp | -2.7% -9.3pp | 6.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -155100.0% | $0 +100.2% | -$0 +29.3% | -$0 -130.0% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -155100.0% | $0 +100.2% | -$0 +29.3% | -$0 -130.8% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $74.1M +1.3% | $73.2M +0.6% | $72.8M -4.9% | $76.5M -7.6% | $82.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $74.1M +0.5% | $73.8M +1.4% | $72.8M -5.4% | $77.0M -8.6% | $84.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Quantum eMotion Corp.
QNC.V
$978.39M
Telesat Corporation
TSX:TSAT.TO
$951.00M
Blackline Safety Corp.
TSX:BLN.TO
$789.13M
Tecsys Inc.
TSX:TCS.TO
$520.01M
Volatus Aerospace Inc.
FLT.V
$449.18M
Coveo Solutions Inc.
TSX:CVO.TO
$396.33M
Computer Modelling Group Ltd.
TSX:CMG.TO
$295.60M
Xtract One Technologies Inc.
TSX:XTRA.TO
$161.16M
Dye & Durham Limited
TSX:DND.TO
$113.20M
01 Quantum Inc.
ONE.V
$59.55M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does REAL.TO generate?
Real Matters Inc. (REAL.TO) reported $169.75M of revenue in fiscal 2025.
Is REAL.TO profitable?
Real Matters Inc. (REAL.TO) reported -$22,657,000.00 of net income, with a net margin of -13.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.