Rogers Communications Inc.

Rogers Communications Inc.

Communication Services

TSX:RCI-B.TO · Toronto Stock Exchange

Market Cap $28.39B Beta 0.79 P/E (TTM) 4.0
$52.69 +0.99%

+$0.52 today

52W Low $37.80High $56.27

Vol 1.80M · Avg 2.09M

EPS (TTM) $13.13 Div Yield 3.77%Telecommunications Services

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Rogers Communications Inc.

Stock Ticker Earnings Waterfall

TSX:RCI-B.TO · Revenue to Net Income

Key Ratios

EPS$13.15
Gross Margin34.2%
Net Margin32.7%
P/E Ratio15.4
P/S Ratio4.7

Analysis

$22.2B of revenue converted into $7.1B of net income for the selected period. Gross margin is 34.2% and net margin is 32.7%, showing how much revenue survives after costs and taxes. EPS is $13.15, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$21.7B
+5.4%
$20.6B
+6.7%
$19.3B
+25.4%
$15.4B
+5.1%
$14.7B
$809.6M$921.6M$731.2M
Cost of Revenue
$16.7B
+51.9%
$11.0B
+2.4%
$10.7B
+19.1%
$9.0B
+2.7%
$8.8B
$725.6M$804.0M$882.4M
Gross Profit
$5.0B
-47.8%
$9.6B
+12.1%
$8.6B
+34.2%
$6.4B
+8.6%
$5.9B
$8.9B$7.6B$6.2B
Gross Margin
23.1%
-23.6pp
46.7%
+2.2pp
44.4%
+2.9pp
41.5%
+1.4pp
40.2%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$0
-100.0%
$5.0M
-61.5%
$13.0M
+1200.0%
$1.0M
-100.0%
$2.2B
$620.6M$923.0M-$1.5B
Operating Expenses
$0
-100.0%
$5.0M
-61.5%
$13.0M
+1200.0%
$1.0M
-92.9%
$14.0M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$4.9B
+16.2%
$4.2B
+12.2%
$3.8B
+62.9%
$2.3B
-1.6%
$2.3B
$374.2M$1.2B$631.8M
EBITDA
$14.7B
+60.0%
$9.2B
+12.1%
$8.2B
+34.4%
$6.1B
+8.8%
$5.6B
-$15.2B$6.8B$9.3B
EBITDA Margin
67.9%
+23.2pp
44.7%
+2.1pp
42.6%
+2.8pp
39.8%
+1.4pp
38.4%
5.6%46.3%42.0%
Operating Income
$5.0B
-47.8%
$9.6B
+12.2%
$8.6B
+34.0%
$6.4B
+8.8%
$5.9B
$12.3B$14.0B-$15.7B
Operating Margin
23.1%
-23.5pp
46.7%
+2.3pp
44.4%
+2.9pp
41.5%
+1.4pp
40.1%
16.6%24.1%22.0%
Interest Income
$0
-100.0%
$5.0M
+25.0%
$4.0M
-91.3%
$46.0M
+9.5%
$42.0M
-$1.5B-$1.6B$405.0M
Interest Expense
$2.2B
-2.1%
$2.3B
+11.1%
$2.1B
+66.6%
$1.2B
+48.4%
$831.0M
$1.1B$1.0B$1.2B
Other Income / Expenses
$2.6B
+135.7%
-$7.3B
-1.4%
-$7.2B
-75.5%
-$4.1B
-9.5%
-$3.7B
-$1.5B$1.4B$1.2B
Income Before Tax
$7.6B
+230.7%
$2.3B
+68.8%
$1.4B
-40.3%
$2.3B
+7.6%
$2.1B
$3.3B$4.9B$3.6B
Pre-Tax Margin
35.1%
+23.9pp
11.2%
+4.1pp
7.1%
-7.8pp
14.9%
+0.4pp
14.5%
20.8%18.7%26.2%
Income Tax Expense
$720.0M
+25.9%
$572.0M
+10.6%
$517.0M
-15.1%
$609.0M
+7.0%
$569.0M
$1.3B-$1.6B$745.2M
Net Income
$6.9B
+297.6%
$1.7B
+104.2%
$849.0M
-49.5%
$1.7B
+7.8%
$1.6B
$4.9B$4.8B$4.7B
Net Margin
31.8%
+23.3pp
8.4%
+4.0pp
4.4%
-6.5pp
10.9%
+0.3pp
10.6%
12.4%17.5%22.5%
EPS (Basic)
$13
+292.9%
$3
+100.6%
$2
-51.4%
$3
+7.8%
$3
$400.8M$703.2M$1.3B
EPS (Diluted)
$13
+298.1%
$3
+97.5%
$2
-51.2%
$3
+8.1%
$3
$766.2M$609.4M$452.6M
Weighted Avg Shares
$538.0M
+0.7%
$534.0M
+2.1%
$523.0M
+3.6%
$505.0M
+0.0%
$505.0M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$539.0M
+0.7%
$535.0M
+2.1%
$524.0M
+3.6%
$506.0M
+0.0%
$506.0M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does RCI-B.TO generate?

Rogers Communications Inc. (RCI-B.TO) reported $21.71B of revenue in fiscal 2025.

Is RCI-B.TO profitable?

Rogers Communications Inc. (RCI-B.TO) reported $6.89B of net income, with a net margin of 31.8%.

Explore More

Continue the stock analysis

Jump to another research area for this company.