Restaurant Brands International Inc.
TSX:QSR.TO · Toronto Stock Exchange
-$1.05 today
Vol 2.39M · Avg 1.20M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:QSR.TO · Revenue to Net Income
Key Ratios
Analysis
$9.6B of revenue converted into $954.1M of net income for the selected period. Gross margin is 41.4% and net margin is 10.1%, showing how much revenue survives after costs and taxes. EPS is $2.74, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.4B +12.2% | $8.4B +19.7% | $7.0B +7.9% | $6.5B +13.3% | $5.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.2B +16.0% | $5.4B +27.5% | $4.2B +8.0% | $3.9B +16.9% | $3.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.2B +5.6% | $3.0B +7.9% | $2.8B +7.9% | $2.6B +8.3% | $2.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 33.8% -2.1pp | 36.0% -3.9pp | 39.9% -0.0pp | 39.9% -1.8pp | 41.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $690.0M -0.1% | $691.0M +6.8% | $647.0M +20.7% | $536.0M +18.1% | $454.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $704.0M +16.4% | $605.0M -19.4% | $751.0M +30.6% | $575.0M +21.3% | $474.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $301.0M +14.0% | $264.0M +38.2% | $191.0M +0.5% | $190.0M -5.5% | $201.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.8B +4.7% | $2.7B +19.0% | $2.2B +8.3% | $2.1B +1.1% | $2.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 29.6% -2.1pp | 31.7% -0.2pp | 31.9% +0.1pp | 31.8% -3.9pp | 35.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.5B +2.9% | $2.4B +17.9% | $2.1B +8.1% | $1.9B +1.0% | $1.9B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.4% -2.4pp | 28.8% -0.4pp | 29.2% +0.0pp | 29.2% -3.6pp | 32.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $31.0M -20.5% | $39.0M +200.0% | $13.0M | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $740.0M +25.2% | $591.0M -0.7% | $595.0M +11.6% | $533.0M +5.5% | $505.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$805.0M -32.0% | -$610.0M -2.0% | -$598.0M -12.2% | -$533.0M -3.3% | -$516.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.7B -6.9% | $1.8B +24.5% | $1.5B +6.4% | $1.4B +0.1% | $1.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.9% -3.7pp | 21.5% +0.8pp | 20.7% -0.3pp | 21.0% -2.8pp | 23.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $483.0M +32.7% | $364.0M +237.4% | -$265.0M -126.5% | -$117.0M -206.4% | $110.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $776.0M -24.0% | $1.0B -14.2% | $1.2B -19.7% | $1.5B +18.3% | $1.3B | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.2% -3.9pp | 12.1% -4.8pp | 16.9% -5.8pp | 22.8% +0.9pp | 21.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -26.5% | $3 -14.6% | $4 +15.3% | $3 +20.7% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -26.1% | $3 +21.8% | $3 -19.9% | $3 +20.7% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $329.0M +3.1% | $319.0M +0.8% | $316.4M -30.5% | $455.0M +45.8% | $312.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $457.0M +0.7% | $454.0M -0.4% | $456.0M +0.2% | $455.0M -1.9% | $464.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Magna International Inc.
TSX:MG.TO
$25.11B
Lululemon Athletica Inc.
LULU.NE
$16.45B
CCL Industries Inc.
TSX:CCL-B.TO
$14.93B
CCL Industries Inc.
TSX:CCL-A.TO
$14.51B
Gildan Activewear Inc.
TSX:GIL.TO
$11.32B
Canadian Tire Corporation, Limited
TSX:CTC.TO
$8.38B
MTY Food Group Inc.
TSX:MTY.TO
$908.86M
A & W Food Services of Canada Inc.
TSX:AW.TO
$873.74M
Pizza Pizza Royalty Corp.
TSX:PZA.TO
$326.44M
Odd Burger Corporation
ODD.V
$3.45M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does QSR.TO generate?
Restaurant Brands International Inc. (QSR.TO) reported $9.43B of revenue in fiscal 2025.
Is QSR.TO profitable?
Restaurant Brands International Inc. (QSR.TO) reported $776.00M of net income, with a net margin of 8.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.