PyroGenesis Canada Inc.
TSX:PYR.TO · Toronto Stock Exchange
-$0.01 today
Vol 0.14M · Avg 0.32M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:PYR.TO · Revenue to Net Income
Key Ratios
Analysis
$14.5M of revenue converted into -$11.5M of net income for the selected period. Gross margin is 30.7% and net margin is -86.9%, showing how much revenue survives after costs and taxes. EPS is $-0.06, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.6M -19.7% | $15.7M +26.8% | $12.3M -35.1% | $19.0M -38.8% | $31.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.8M -15.3% | $10.4M +16.3% | $8.9M -18.1% | $10.9M -41.7% | $18.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.8M -28.3% | $5.3M +54.0% | $3.4M -57.7% | $8.1M -34.5% | $12.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 30.2% -3.6pp | 33.9% +6.0pp | 27.9% -15.0pp | 42.8% +2.8pp | 40.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $872.1K +11.0% | $785.9K -65.5% | $2.3M -1.7% | $2.3M -8.6% | $2.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $14.4M +31.2% | $11.0M -61.1% | $28.3M -2.5% | $29.0M +6.6% | $27.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $16.6M +40.4% | $11.8M -64.5% | $33.2M +5.8% | $31.3M +5.3% | $29.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.1M +311.9% | $502.7K -66.5% | $1.5M -29.1% | $2.1M +52.1% | $1.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$11.7M -95.0% | -$6.0M +76.6% | -$25.6M +13.4% | -$29.5M +19.7% | -$36.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -92.9% -54.6pp | -38.2% +168.9pp | -207.2% -51.8pp | -155.4% -36.9pp | -118.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$12.8M -96.5% | -$6.5M +78.2% | -$29.7M -28.2% | -$23.2M -33.8% | -$17.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -101.5% -60.0pp | -41.5% +199.4pp | -240.9% -118.9pp | -122.0% -66.2pp | -55.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.1M +1078.8% | $94.2K -35.1% | $145.2K +22.7% | $118.3K -10.9% | $132.8K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.1M -4.4% | $1.2M +28.9% | $904.8K +35.2% | $669.0K +127.4% | $294.2K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.1M -874.0% | -$216.3K -121.4% | $1.0M +111.4% | -$8.9M +59.3% | -$21.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$14.9M -121.6% | -$6.7M +76.7% | -$28.7M +10.5% | -$32.1M +18.1% | -$39.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -118.2% -75.4pp | -42.8% +189.8pp | -232.7% -63.9pp | -168.8% -42.7pp | -126.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$103.0K -230.4% | -$31.2K +85.9% | -$221.7K -391.8% | $76.0K +110.3% | -$740.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$14.8M -121.1% | -$6.7M +76.6% | -$28.5M +11.4% | -$32.2M +16.3% | -$38.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -117.4% -74.7pp | -42.6% +188.3pp | -230.9% -61.7pp | -169.2% -45.5pp | -123.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -100.0% | -$0 +75.0% | -$0 +15.8% | -$0 +17.4% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -100.0% | -$0 +75.0% | -$0 +15.8% | -$0 +17.4% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $197.7M +18.5% | $166.9M -6.2% | $177.8M +4.0% | $171.0M +2.6% | $166.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $197.7M +18.5% | $166.9M -6.2% | $177.8M +4.0% | $171.0M +2.6% | $166.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
SSC Security Services Corp.
SECU.V
$79.45M
dynaCERT Inc.
TSX:DYA.TO
$66.08M
BioRem Inc.
BRM.V
$50.92M
Vitreous Glass Inc.
VCI.V
$39.53M
Greenlane Renewables Inc.
GRN.TO
$34.32M
Northstar Clean Technologies Inc.
ROOF.V
$32.28M
EnWave Corporation
ENW.V
$27.30M
Ecolomondo Corporation
ECM.V
$26.08M
FuelPositive Corporation
NHHH.V
$19.27M
Next Hydrogen Solutions Inc.
NXH.V
$11.99M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PYR.TO generate?
PyroGenesis Canada Inc. (PYR.TO) reported $12.57M of revenue in fiscal 2025.
Is PYR.TO profitable?
PyroGenesis Canada Inc. (PYR.TO) reported -$14,758,682.00 of net income, with a net margin of -117.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.