PrairieSky Royalty Ltd.
TSX:PSK.TO · Toronto Stock Exchange
-$0.22 today
Vol 0.91M · Avg 0.61M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:PSK.TO · Revenue to Net Income
Key Ratios
Analysis
$472.8M of revenue converted into $202.4M of net income for the selected period. Gross margin is 76.0% and net margin is 42.9%, showing how much revenue survives after costs and taxes. EPS is $0.87, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $478.2M +1.7% | $470.3M -1.9% | $479.6M -22.6% | $619.3M +110.9% | $293.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $154.9M +3871.8% | $3.9M -39.1% | $6.4M -3.0% | $6.6M +83.3% | $3.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $323.3M -30.7% | $466.4M -1.4% | $473.2M -22.8% | $612.7M +111.3% | $290.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 67.6% -31.6pp | 99.2% +0.5pp | 98.7% -0.3pp | 98.9% +0.2pp | 98.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $36.7M -21.9% | $47.0M +4.4% | $45.0M -7.8% | $48.8M +52.5% | $32.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $40.9M -13.0% | $47.0M +4.4% | $45.0M -7.8% | $48.8M +52.5% | $32.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $150.4M +2.3% | $147.0M +4.0% | $141.3M -3.1% | $145.8M +43.2% | $101.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $432.8M -1.6% | $439.8M -3.4% | $455.5M -21.5% | $580.2M +119.3% | $264.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 90.5% -3.0pp | 93.5% -1.5pp | 95.0% +1.3pp | 93.7% +3.6pp | 90.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $282.4M -32.7% | $419.4M -2.1% | $428.2M -24.1% | $563.9M +118.6% | $258.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 59.1% -30.1pp | 89.2% -0.1pp | 89.3% -1.8pp | 91.1% +3.2pp | 87.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $13.3M +9.0% | $12.2M -30.3% | $17.5M -5.9% | $18.6M +264.7% | $5.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$13.3M +90.4% | -$138.8M -5.6% | -$131.5M +11.2% | -$148.1M -47.7% | -$100.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $269.1M -4.1% | $280.6M -5.4% | $296.7M -28.6% | $415.8M +163.7% | $157.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 56.3% -3.4pp | 59.7% -2.2pp | 61.9% -5.3pp | 67.1% +13.4pp | 53.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $64.1M -1.8% | $65.3M -5.5% | $69.1M -29.7% | $98.3M +185.8% | $34.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $205.0M -4.8% | $215.3M -5.4% | $227.6M -28.3% | $317.5M +157.5% | $123.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 42.9% -2.9pp | 45.8% -1.7pp | 47.5% -3.8pp | 51.3% +9.3pp | 42.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -3.3% | $1 -5.3% | $1 -28.6% | $1 +141.8% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -3.3% | $1 -5.3% | $1 -28.6% | $1 +141.8% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $232.7M -2.6% | $239.0M +0.0% | $239.0M +0.1% | $238.8M +6.9% | $223.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $232.7M -2.6% | $239.0M +0.0% | $239.0M -0.0% | $239.1M +6.8% | $223.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Strathcona Resources Ltd
TSX:SCR.TO
$8.67B
MEG Energy Corp.
MEG.TO
$7.86B
Parkland Corporation
PKI.TO
$6.96B
Energy Fuels Inc.
TSX:EFR.TO
$6.03B
Athabasca Oil Corporation
TSX:ATH.TO
$5.10B
Peyto Exploration & Development Corp.
TSX:PEY.TO
$5.01B
Gibson Energy Inc.
TSX:GEI.TO
$4.89B
Topaz Energy Corp.
TSX:TPZ.TO
$4.77B
NuVista Energy Ltd.
NVA.TO
$3.69B
Freehold Royalties Ltd.
TSX:FRU.TO
$2.71B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PSK.TO generate?
PrairieSky Royalty Ltd. (PSK.TO) reported $478.20M of revenue in fiscal 2025.
Is PSK.TO profitable?
PrairieSky Royalty Ltd. (PSK.TO) reported $205.00M of net income, with a net margin of 42.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.