Pason Systems Inc.
TSX:PSI.TO · Toronto Stock Exchange
-$0.20 today
Vol 0.19M · Avg 0.25M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:PSI.TO · Revenue to Net Income
Key Ratios
Analysis
$408.5M of revenue converted into $46.2M of net income for the selected period. Gross margin is 43.6% and net margin is 11.4%, showing how much revenue survives after costs and taxes. EPS is $0.59, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $419.3M +1.2% | $414.1M +12.1% | $369.3M +10.2% | $335.0M +62.1% | $206.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $231.7M +344.1% | $52.2M -68.5% | $165.6M +15.6% | $143.3M +26.4% | $113.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $187.6M -48.2% | $362.0M +77.7% | $203.7M +6.2% | $191.7M +105.4% | $93.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 44.7% -42.7pp | 87.4% +32.3pp | 55.1% -2.1pp | 57.2% +12.1pp | 45.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $54.4M +6.3% | $51.2M +24.1% | $41.2M +9.8% | $37.6M +16.6% | $32.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $49.1M -6.4% | $52.5M +86.5% | $28.1M +84.8% | $15.2M +32.2% | $11.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $103.5M -60.8% | $264.2M +280.8% | $69.4M -63.8% | $191.7M +105.4% | $93.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $58.9M +12.8% | $52.2M +91.7% | $27.2M +30.6% | $20.8M -18.9% | $25.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $142.9M -4.7% | $149.9M -7.2% | $161.5M +0.8% | $160.3M +99.9% | $80.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.1% -2.1pp | 36.2% -7.5pp | 43.7% -4.1pp | 47.8% +9.0pp | 38.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $84.0M -14.0% | $97.8M -39.1% | $160.5M +29.8% | $123.7M +177.3% | $44.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 20.0% -3.6pp | 23.6% -19.9pp | 43.5% +6.5pp | 36.9% +15.3pp | 21.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $491.0K -82.5% | $2.8M -80.5% | $14.4M +191.6% | $4.9M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 -100.0% | $1.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$12.7M -127.9% | $45.6M +250.2% | -$30.4M -297.2% | $15.4M +1711.2% | -$956.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $71.3M -50.3% | $143.4M +10.1% | $130.2M -6.4% | $139.1M +218.6% | $43.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.0% -17.6pp | 34.6% -0.6pp | 35.2% -6.3pp | 41.5% +20.4pp | 21.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $19.7M -16.7% | $23.7M -31.1% | $34.3M +2.8% | $33.4M +184.6% | $11.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $53.2M -56.3% | $121.5M +24.6% | $97.5M -9.4% | $107.6M +218.0% | $33.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.7% -16.7pp | 29.3% +2.9pp | 26.4% -5.7pp | 32.1% +15.7pp | 16.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -55.6% | $2 +26.4% | $1 -7.6% | $1 +219.5% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -55.3% | $2 +25.6% | $1 -6.9% | $1 +217.1% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $78.5M -1.3% | $79.6M -1.0% | $80.4M -1.9% | $82.0M -1.0% | $82.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $78.6M -1.5% | $79.8M -1.0% | $80.6M -2.5% | $82.6M -0.4% | $82.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tenaz Energy Corp.
TSX:TNZ.TO
$1.64B
Precision Drilling Corporation
TSX:PD.TO
$1.49B
Trican Well Service Ltd.
TSX:TCW.TO
$1.42B
Kiwetinohk Energy Corp.
KEC.TO
$1.10B
Surge Energy Inc.
TSX:SGY.TO
$916.15M
Ur-Energy Inc.
TSX:URE.TO
$850.29M
Total Energy Services Inc.
TSX:TOT.TO
$775.46M
Mattr Corp.
TSX:MATR.TO
$755.07M
ShaMaran Petroleum Corp.
SNM.V
$575.70M
North American Construction Group Ltd.
TSX:NOA.TO
$504.38M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PSI.TO generate?
Pason Systems Inc. (PSI.TO) reported $419.27M of revenue in fiscal 2025.
Is PSI.TO profitable?
Pason Systems Inc. (PSI.TO) reported $53.15M of net income, with a net margin of 12.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.