Pembina Pipeline Corporation
TSX:PPL-PA.TO · Toronto Stock Exchange
+$0.00 today
Vol 0.01M · Avg 0.01M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.7B -9.1% | $1.9B +5.0% | $1.8B -40.2% | $3.0B +139.2% | $1.2B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.0B +14.7% | $882.0M +29.9% | $679.0M -2.9% | $699.0M -5.4% | $739.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $81.0M +119.5% | -$415.0M -571.6% | $88.0M +319.0% | $21.0M -84.7% | $137.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $221.0M +614.0% | -$43.0M +79.5% | -$210.0M -218.6% | $177.0M +277.0% | -$100.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $221.0M +614.0% | -$43.0M +79.5% | -$210.0M -218.6% | $177.0M +277.0% | -$100.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $265.0M -70.6% | $900.0M +213.6% | $287.0M +129.9% | -$960.0M -258.2% | $607.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $3.3B +2.7% | $3.2B +21.7% | $2.6B -9.9% | $2.9B +10.8% | $2.6B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$784.0M +17.9% | -$955.0M -57.6% | -$606.0M -0.2% | -$605.0M +8.1% | -$658.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $139.0M +105.4% | -$2.6B -15288.2% | $17.0M -97.3% | $640.0M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$410.0M -10.5% | -$371.0M -40.0% | -$265.0M -178.9% | -$95.0M +71.6% | -$335.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $63.0M +3.3% | $61.0M | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$7.0M +83.3% | -$42.0M -321.1% | $19.0M +126.0% | -$73.0M -247.6% | -$21.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.1B +72.7% | -$3.9B -402.2% | -$774.0M -482.0% | -$133.0M +86.9% | -$1.0B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $58.0M -96.0% | $1.4B +1610.4% | -$96.0M +85.5% | -$661.0M -281.6% | $364.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $6.0M -45.5% | $11.0M +1000.0% | $1.0M -99.7% | $310.0M +1837.5% | $16.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$451.0M | $0 +100.0% | -$50.0M +92.1% | -$633.0M -44.9% | -$437.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.8B -4.2% | -$1.7B -7.7% | -$1.6B +4.4% | -$1.7B -8.5% | -$1.5B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$84.0M -109.2% | $918.0M +1307.9% | -$76.0M +10.6% | -$85.0M +2.3% | -$87.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$2.2B -430.8% | $678.0M +137.7% | -$1.8B +33.8% | -$2.7B -63.4% | -$1.7B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$3.0M -112.0% | $25.0M +933.3% | -$3.0M +25.0% | -$4.0M -125.0% | $16.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$35.0M -975.0% | $4.0M -90.7% | $43.0M -15.7% | $51.0M +234.2% | -$38.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $2.5B +11.5% | $2.2B +10.9% | $2.0B -12.5% | $2.3B +17.1% | $2.0B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Enbridge Inc.
TSX:ENB.TO
$167.75B
Cenovus Energy Inc.
TSX:CVE.TO
$65.72B
Tourmaline Oil Corp.
TSX:TOU.TO
$23.36B
Ovintiv Inc.
TSX:OVV.TO
$20.75B
Whitecap Resources Inc.
TSX:WCP.TO
$18.63B
ARC Resources Ltd.
TSX:ARX.TO
$17.05B
Keyera Corp.
TSX:KEY.TO
$12.78B
Strathcona Resources Ltd
TSX:SCR.TO
$8.56B
Tidewater Midstream and Infrastructure Ltd.
TSX:TWM.TO
$7.12B
Gibson Energy Inc.
TSX:GEI.TO
$5.02B
SEC Filings
Recent regulatory filings
No filings found.
Does PPL-PA.TO generate free cash flow?
Pembina Pipeline Corporation (PPL-PA.TO) generated $2.49B of free cash flow in fiscal 2025.
How much operating cash flow does PPL-PA.TO produce?
Operating cash flow was $3.27B, before capital expenditures of $784.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.