Pinetree Capital Ltd.
TSX:PNP.TO · Toronto Stock Exchange
+$0.04 today
Vol 0.00M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:PNP.TO · Revenue to Net Income
Key Ratios
Analysis
$5.6M of revenue converted into -$19.8M of net income for the selected period. Gross margin is 101.2% and net margin is 1223.3%, showing how much revenue survives after costs and taxes. EPS is $-2.11, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.5M -47.5% | $33.3M +401.8% | $6.6M +216.3% | $2.1M -8.7% | $2.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $77.0K +450.0% | $14.0K -12.5% | $16.0K +0.0% | $16.0K +0.0% | $16.0K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $17.4M -47.7% | $33.3M +402.8% | $6.6M +218.0% | $2.1M -8.7% | $2.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 99.6% -0.4pp | 100.0% +0.2pp | 99.8% +0.5pp | 99.2% -0.1pp | 99.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $541.0K -9.7% | $599.0K -11.5% | $677.0K +49.1% | $454.0K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $6.9M +643.6% | $922.0K +8.2% | $852.0K -8.2% | $928.0K +14.7% | $809.0K | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $10.5M -67.5% | $32.4M +461.1% | $5.8M +399.8% | $1.2M -21.6% | $1.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 60.2% -37.0pp | 97.2% +10.3pp | 86.9% +31.9pp | 55.0% -9.1pp | 64.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $10.6M -67.4% | $32.4M +461.1% | $5.8M +399.8% | $1.2M -21.6% | $1.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 60.3% -36.8pp | 97.2% +10.3pp | 86.9% +31.9pp | 55.0% -9.1pp | 64.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.7M +938.3% | $167.0K -60.3% | $421.0K +50.4% | $280.0K +34.6% | $208.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $14.0K +0.0% | $14.0K -12.5% | $16.0K +0.0% | $16.0K +0.0% | $16.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$43.0K | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $10.5M -67.5% | $32.4M +461.1% | $5.8M +399.8% | $1.2M -21.6% | $1.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 60.1% -37.1pp | 97.2% +10.3pp | 86.9% +31.9pp | 55.0% -9.1pp | 64.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $622.0K +1581.1% | $37.0K +146.7% | $15.0K +157.7% | -$26.0K -300.0% | $13.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $9.9M -69.4% | $32.3M +461.9% | $5.8M +387.5% | $1.2M -19.1% | $1.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 56.5% -40.5pp | 97.1% +10.4pp | 86.7% +30.4pp | 56.2% -7.3pp | 63.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -69.5% | $3 +463.9% | $1 +369.2% | $0 -31.6% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -69.5% | $3 +463.9% | $1 +369.2% | $0 -31.6% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $9.4M +0.0% | $9.4M +0.0% | $9.4M +0.0% | $9.4M +23.2% | $7.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $9.4M +0.0% | $9.4M +0.0% | $9.4M +0.0% | $9.4M +23.2% | $7.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Premium Income Corporation
TSX:PIC-A.TO
$226.63M
Goldmoney Inc.
TSX:XAU.TO
$193.11M
Currency Exchange International, Corp.
TSX:CXI.TO
$161.57M
Canadian Life Companies Split Corp.
TSX:LFE.TO
$139.04M
DMG Blockchain Solutions Inc.
DMGI.V
$134.49M
Real Estate Split Corp.
TSX:RS.TO
$118.47M
Neptune Digital Assets Corp.
NDA.V
$93.65M
Base Carbon Inc.
BCBN.NE
$72.61M
Sol Strategies Inc.
HODL.CN
$42.11M
Cathedra Bitcoin Inc.
CBIT.V
$11.05M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PNP.TO generate?
Pinetree Capital Ltd. (PNP.TO) reported $17.48M of revenue in fiscal 2025.
Is PNP.TO profitable?
Pinetree Capital Ltd. (PNP.TO) reported $9.89M of net income, with a net margin of 56.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.