Primaris Real Estate Investment Trust

Real Estate

TSX:PMZ-UN.TO · Toronto Stock Exchange

Market Cap $2.37B Beta 1.08 P/E (TTM) 12.4
$20.62 +1.49%

+$0.30 today

52W Low $14.52High $20.54

Vol 0.21M · Avg 0.24M

EPS (TTM) $1.65 Div Yield 4.25%REIT - Retail

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Stock Ticker Earnings Waterfall

TSX:PMZ-UN.TO · Revenue to Net Income

Key Ratios

EPS$1.59
Gross Margin56.7%
Net Margin28.6%
P/E Ratio10.2
P/S Ratio11.3

Analysis

$680.0M of revenue converted into $194.0M of net income for the selected period. Gross margin is 56.7% and net margin is 28.6%, showing how much revenue survives after costs and taxes. EPS is $1.59, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$652.6M
+29.3%
$504.6M
+22.8%
$411.0M
+8.1%
$380.1M
+49.6%
$254.0M
$809.6M$921.6M$731.2M
Cost of Revenue
$279.2M
+31.3%
$212.6M
+19.9%
$177.3M
+5.4%
$168.3M
+49.7%
$112.4M
$725.6M$804.0M$882.4M
Gross Profit
$373.4M
+27.9%
$292.0M
+25.0%
$233.6M
+10.3%
$211.8M
+49.6%
$141.6M
$8.9B$7.6B$6.2B
Gross Margin
57.2%
-0.7pp
57.9%
+1.0pp
56.8%
+1.1pp
55.7%
-0.0pp
55.8%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
+100.0%
-$0
-102.3%
$1
$983.2M$1.3B$490.4M
Selling, General & Admin
$40.5M
+9.2%
$37.1M
+23.1%
$30.1M
+8.2%
$27.8M
+105.6%
$13.5M
$620.6M$923.0M-$1.5B
Operating Expenses
$21.5M
-44.0%
$38.3M
+27.3%
$30.1M
+3.9%
$29.0M
+114.1%
$13.5M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$2.1M
+2.8%
$2.0M
-21.2%
$2.6M
-98.7%
$196.7M
+58.1%
$124.4M
$374.2M$1.2B$631.8M
EBITDA
$319.9M
+94.3%
$164.6M
-20.4%
$206.9M
+10.1%
$187.8M
+43.5%
$130.9M
-$15.2B$6.8B$9.3B
EBITDA Margin
49.0%
+16.4pp
32.6%
-17.7pp
50.3%
+0.9pp
49.4%
-2.1pp
51.5%
5.6%46.3%42.0%
Operating Income
$351.0M
+38.4%
$253.7M
+24.7%
$203.5M
+9.4%
$186.0M
+42.0%
$130.9M
$12.3B$14.0B-$15.7B
Operating Margin
53.8%
+3.5pp
50.3%
+0.8pp
49.5%
+0.6pp
48.9%
-2.6pp
51.5%
16.6%24.1%22.0%
Interest Income
$3.3M
-53.5%
$7.0M
+242.7%
$2.0M
+542.6%
$319.0K
+1776.5%
$17.0K
-$1.5B-$1.6B$405.0M
Interest Expense
$134.6M
+62.0%
$83.1M
+55.0%
$53.6M
+67.3%
$32.0M
+71.1%
$18.7M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$167.8M
+3.7%
-$174.2M
-72.1%
-$101.2M
+48.1%
-$194.9M
-191.6%
$212.7M
-$1.5B$1.4B$1.2B
Income Before Tax
$183.2M
+130.5%
$79.5M
-22.3%
$102.3M
+946.6%
-$12.1M
-103.5%
$341.0M
$3.3B$4.9B$3.6B
Pre-Tax Margin
28.1%
+12.3pp
15.7%
-9.1pp
24.9%
+28.1pp
-3.2%
-137.4pp
134.3%
20.8%18.7%26.2%
Income Tax Expense
$0
$0
$0
+100.0%
-$12.1M
$0
$1.3B-$1.6B$745.2M
Net Income
$183.2M
+130.5%
$79.5M
-22.3%
$102.3M
+946.6%
-$12.1M
-103.4%
$354.6M
$4.9B$4.8B$4.7B
Net Margin
28.1%
+12.3pp
15.7%
-9.1pp
24.9%
+28.1pp
-3.2%
-142.8pp
139.6%
12.4%17.5%22.5%
EPS (Basic)
$1
+95.9%
$1
-28.2%
$1
+958.3%
-$0
-103.5%
$3
$400.8M$703.2M$1.3B
EPS (Diluted)
$1
+97.3%
$1
-29.1%
$1
+958.3%
-$0
-103.5%
$3
$766.2M$609.4M$452.6M
Weighted Avg Shares
$126.0M
+17.6%
$107.2M
+8.4%
$98.9M
-1.2%
$100.0M
+1.8%
$98.3M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$127.3M
+17.6%
$108.3M
+8.6%
$99.7M
-0.3%
$100.0M
+1.8%
$98.3M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does PMZ-UN.TO generate?

Primaris Real Estate Investment Trust (PMZ-UN.TO) reported $652.57M of revenue in fiscal 2025.

Is PMZ-UN.TO profitable?

Primaris Real Estate Investment Trust (PMZ-UN.TO) reported $183.19M of net income, with a net margin of 28.1%.

Explore More

Continue the stock analysis

Jump to another research area for this company.