Polaris Renewable Energy Inc.
TSX:PIF.TO · Toronto Stock Exchange
+$0.09 today
Vol 0.02M · Avg 0.04M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $92.0M |
| Receivables | $12.0M |
| Other Current | $2.9M |
| Total Current Assets | $106.9M |
| PP&E (Net) | $344.5M |
| Goodwill | $9.3M |
| Intangible Assets | $50.4M |
| Long-term Investments | $5.6M |
| Tax Assets | $11.4M |
| Other Non-current | $5.6M |
| Total Non-current Assets | $426.8M |
| Total Assets | $533.6M |
Analysis
Selected assets total $533.6M for Latest. The largest visible component is PP&E (Net) at $344.5M, about 64.6% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $88.5M -58.5% | $213.3M +432.6% | $40.1M +13.4% | $35.3M -63.9% | $97.9M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $12.5M -6.4% | $13.4M +26.0% | $10.6M -5.4% | $11.2M +19.3% | $9.4M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $479.1K -28.9% | $674.0K -72.4% | $2.4M | $0 | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $103.1M -54.9% | $228.6M +322.9% | $54.0M +6.8% | $50.6M -54.1% | $110.1M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $358.4M +1.3% | $354.0M -7.8% | $383.8M -3.1% | $396.0M +11.7% | $354.4M | $1.2B | $1.5B | $687.8M |
| Goodwill | $9.3M +8.7% | $8.6M -30.8% | $12.4M +0.0% | $12.4M | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $46.5M -8.5% | $50.8M -7.6% | $55.0M -4.4% | $57.5M +150.5% | $23.0M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $4.6M | $0 -100.0% | $2.9M +72.7% | $1.7M -44.2% | $3.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $11.4M +67.8% | $6.8M +335.1% | -$2.9M -173.9% | $3.9M +357.2% | $856.0K | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $1.3M -90.4% | $13.3M +18.3% | $11.3M -13.4% | $13.0M +14.5% | $11.4M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $431.5M -0.5% | $433.5M -6.8% | $465.4M -3.9% | $484.5M +23.4% | $392.6M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $534.6M -19.3% | $662.1M +27.5% | $519.4M -2.9% | $535.1M +6.4% | $502.7M | $13.3B | $11.9B | $10.6B |
| Account Payables | $5.8M -43.0% | $10.1M -15.6% | $12.0M +26.0% | $9.5M +16.6% | $8.2M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $4.4M +44.3% | $3.0M -80.8% | $15.8M +6.1% | $14.9M -35.4% | $23.1M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $4.7M +185.9% | $1.6M +55.6% | $1.1M | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 -100.0% | $150.0K | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $7.6M -44.3% | $13.5M +483.5% | $2.3M -53.3% | $5.0M +115.8% | $2.3M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $19.6M -42.0% | $33.8M +7.9% | $31.4M +2.5% | $30.6M -10.8% | $34.3M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $213.3M -31.7% | $312.1M +99.4% | $156.5M -7.6% | $169.5M +15.6% | $146.6M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $52.2M -4.3% | $54.5M -8.0% | $59.2M -5.0% | $62.3M +13.8% | $54.8M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 -100.0% | $169.5M | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $5.3M | $0 | $0 | $0 -100.0% | $60.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $272.5M -26.1% | $368.7M +69.1% | $218.1M -6.9% | $234.3M +12.9% | $207.6M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $292.2M -27.4% | $402.6M +61.4% | $249.5M -5.8% | $264.9M +9.5% | $241.9M | $14.7B | $3.7B | $9.6B |
| Common Stock | $663.9M -0.4% | $666.4M -0.0% | $666.4M +0.1% | $666.0M +2.6% | $649.1M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$435.3M -3.5% | -$420.7M -2.3% | -$411.1M -0.2% | -$410.2M -2.4% | -$400.6M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 +100.0% | -$0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 +100.0% | -$0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | -$289.5K -31.0% | -$221.0K -137.5% | $590.0K +10.3% | $535.0K +127.6% | -$1.9M | $1.4B | $337.8M | $931.4M |
| Total Equity | $242.4M -6.6% | $259.5M -3.9% | $269.9M -0.1% | $270.2M +3.6% | $260.8M | $9.1B | $7.7B | $3.3B |
| Total Debt | $221.6M -30.2% | $317.7M +81.4% | $175.1M -6.5% | $187.3M +9.6% | $171.0M | $724.2M | $410.6M | $399.4M |
| Net Debt | $133.2M +27.6% | $104.4M -22.7% | $135.1M -11.1% | $152.0M +108.1% | $73.1M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tidewater Renewables Ltd.
TSX:LCFS.TO
$444.50M
Maxim Power Corp.
TSX:MXG.TO
$275.88M
Green Impact Partners Inc.
GIP.V
$48.28M
Prime Drink Group Corp.
PRME.CN
$38.88M
Westbridge Renewable Energy Corp.
WEB.V
$28.93M
Greenbriar Capital Corp.
GRB.V
$28.45M
Replenish Nutrients Holding Corp.
ERTH.CN
$19.25M
ReVolve Renewable Power Corp.
REVV.V
$12.41M
EverGen Infrastructure Corp.
EVGN.V
$11.00M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does PIF.TO have?
Polaris Renewable Energy Inc. (PIF.TO) reported $88.46M in cash and equivalents in fiscal 2025.
How much debt does PIF.TO carry?
Polaris Renewable Energy Inc. (PIF.TO) reported $221.63M of total debt, with net debt of $133.17M.
Explore More
Continue the stock analysis
Jump to another research area for this company.