Polaris Renewable Energy Inc.
TSX:PIF.TO · Toronto Stock Exchange
+$0.09 today
Vol 0.02M · Avg 0.04M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$2.7M -191.8% | $3.0M -74.5% | $11.7M +369.9% | $2.5M +398.8% | $501.0K | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $30.8M +4.5% | $29.4M +0.9% | $29.2M +14.0% | $25.6M -3.0% | $26.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$4.0M -199.6% | -$1.3M +75.5% | -$5.4M -271.2% | -$1.5M -137.8% | $3.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $393.0K +12.9% | $348.0K +0.0% | $348.0K -9.1% | $383.0K -56.2% | $875.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $1.7M +132.3% | -$5.4M -35953.3% | -$15.0K +99.7% | -$5.3M -166.9% | $7.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $1.7M +360.3% | -$649.0K -206.6% | $609.0K +378.1% | -$219.0K -102.2% | $10.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$2.3M | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $2.3M +148.5% | -$4.8M -662.7% | -$624.0K +87.7% | -$5.1M -137.1% | -$2.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $8.2M -8.9% | $9.0M +10.7% | $8.1M -31.0% | $11.8M +554.2% | $1.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $34.4M -1.9% | $35.1M -20.3% | $44.0M +31.2% | $33.5M -18.5% | $41.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$783.5K +76.7% | -$3.4M +70.5% | -$11.4M +64.9% | -$32.5M -286.1% | -$8.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$19.8M | $0 | $0 +100.0% | -$32.7M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $54.0K +440.0% | $10.0K +101.2% | -$805.0K +53.5% | -$1.7M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$20.6M -521.6% | -$3.3M +70.9% | -$11.4M +82.8% | -$66.0M -550.4% | -$10.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$126.0M -179.4% | $158.7M +1134.1% | -$15.3M -79.7% | -$8.5M +59.9% | -$21.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 -100.0% | $39.4M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.5M -601.7% | -$213.0K +0.5% | -$214.0K | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$12.8M -1.5% | -$12.6M -0.2% | -$12.6M -4.2% | -$12.1M -8.8% | -$11.1M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$454.8K +89.6% | -$4.4M -1034.5% | $467.0K +104.9% | -$9.5M | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$140.8M -199.5% | $141.5M +610.6% | -$27.7M +8.0% | -$30.1M -537.2% | $6.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$8.0M -795244.7% | $1.0K +100.7% | -$142.0K -1875.0% | $8.0K +500.0% | -$2.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$134.9M -177.9% | $173.3M +3564.4% | $4.7M +107.6% | -$62.6M -265.3% | $37.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $33.6M +6.0% | $31.7M -2.7% | $32.6M +3081.0% | $1.0M -96.9% | $32.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tidewater Renewables Ltd.
TSX:LCFS.TO
$444.50M
Maxim Power Corp.
TSX:MXG.TO
$275.88M
Green Impact Partners Inc.
GIP.V
$48.28M
Prime Drink Group Corp.
PRME.CN
$38.88M
Westbridge Renewable Energy Corp.
WEB.V
$28.93M
Greenbriar Capital Corp.
GRB.V
$28.45M
Replenish Nutrients Holding Corp.
ERTH.CN
$19.25M
ReVolve Renewable Power Corp.
REVV.V
$12.41M
EverGen Infrastructure Corp.
EVGN.V
$11.00M
SEC Filings
Recent regulatory filings
No filings found.
Does PIF.TO generate free cash flow?
Polaris Renewable Energy Inc. (PIF.TO) generated $33.61M of free cash flow in fiscal 2025.
How much operating cash flow does PIF.TO produce?
Operating cash flow was $34.39M, before capital expenditures of $783,482.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.