PHX Energy Services Corp.
TSX:PHX.TO · Toronto Stock Exchange
+$0.12 today
Vol 0.04M · Avg 0.21M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $19.0M |
| Receivables | $173.4M |
| Inventory | $59.3M |
| Other Current | $2.5M |
| Total Current Assets | $254.2M |
| PP&E (Net) | $197.0M |
| Intangible Assets | $16.9M |
| Long-term Investments | $2.2M |
| Tax Assets | $1.6M |
| Other Non-current | $981.0K |
| Total Non-current Assets | $218.6M |
| Total Assets | $472.8M |
Analysis
Selected assets total $472.8M for Latest. The largest visible component is PP&E (Net) at $197.0M, about 41.7% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $29.1M +105.5% | $14.2M -13.8% | $16.4M -9.9% | $18.2M -26.5% | $24.8M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $147.9M +10.3% | $134.1M +7.3% | $125.0M -0.6% | $125.8M +63.8% | $76.8M | $533.8M | $399.4M | -$1.7B |
| Inventory | $56.3M -10.9% | $63.1M -0.1% | $63.2M +0.1% | $63.1M +72.0% | $36.7M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $236.3M +10.4% | $214.0M +3.4% | $207.0M -1.5% | $210.2M +48.9% | $141.2M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $186.4M -2.4% | $191.0M +23.0% | $155.3M +6.9% | $145.3M +42.3% | $102.1M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $16.3M +11.6% | $14.6M +2.9% | $14.2M -9.4% | $15.7M -2.9% | $16.1M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $2.2M +0.0% | $2.2M -27.7% | $3.0M +0.0% | $3.0M +0.0% | $3.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $756.0K | $0 -100.0% | $4.7M +8532.1% | $53.9K -57.3% | $126.1K | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $1.3M -14.4% | $1.5M +13.9% | $1.3M +29.2% | $993.5K +3973960.0% | $25 | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $206.9M -1.1% | $209.3M +17.3% | $178.5M +8.2% | $165.0M +36.0% | $121.3M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $443.2M +4.7% | $423.3M +9.8% | $385.5M +2.7% | $375.2M +42.9% | $262.5M | $13.3B | $11.9B | $10.6B |
| Account Payables | $110.9M -4.9% | $116.7M +16.2% | $100.4M +7.4% | $93.6M +30.3% | $71.8M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 -100.0% | $3.7M | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 -100.0% | $656.5K | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $0 -100.0% | $5.4M -42.9% | $9.5M -15.1% | $11.1M +348.7% | $2.5M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $125.4M -3.2% | $129.5M +14.5% | $113.1M -2.4% | $115.9M +34.6% | $86.1M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $35.5M +110.9% | $16.8M +122.5% | $7.6M -66.7% | $22.7M | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $24.3M +22.9% | $19.8M +17.7% | $16.8M -9.1% | $18.5M +97.9% | $9.3M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 +100.0% | -$2.8M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $1.6M -53.2% | $3.3M -17.4% | $4.0M -82.4% | $23.0M +722.9% | $2.8M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $88.8M +24.0% | $71.6M +14.8% | $62.4M -24.3% | $82.5M +96.4% | $42.0M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $214.1M +6.5% | $201.1M +14.6% | $175.5M -11.5% | $198.3M +54.9% | $128.1M | $14.7B | $3.7B | $9.6B |
| Common Stock | $201.7M -1.0% | $203.8M -8.4% | $222.7M -11.4% | $251.3M +6.7% | $235.5M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$9.9M +65.0% | -$28.3M +38.1% | -$45.7M +59.2% | -$112.1M +7.9% | -$121.7M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $29.9M -24.3% | $39.5M +52.7% | $25.8M -15.6% | $30.6M +172.6% | $11.2M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $229.0M +3.1% | $222.2M +5.8% | $210.0M +18.7% | $176.9M +31.6% | $134.4M | $9.1B | $7.7B | $3.3B |
| Total Debt | $66.9M +28.3% | $52.2M +16.5% | $44.8M -28.3% | $62.4M +74.0% | $35.9M | $724.2M | $410.6M | $399.4M |
| Net Debt | $37.8M -0.5% | $38.0M +34.2% | $28.3M -35.8% | $44.2M +299.9% | $11.0M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Frontera Energy Corporation
TSX:FEC.TO
$1.11B
Ensign Energy Services Inc.
TSX:ESI.TO
$632.32M
Calfrac Well Services Ltd.
TSX:CFW.TO
$515.31M
InPlay Oil Corp.
TSX:IPO.TO
$414.21M
STEP Energy Services Ltd.
STEP.TO
$400.15M
Alvopetro Energy Ltd.
ALV.V
$321.43M
Rubellite Energy Inc.
TSX:RBY.TO
$312.62M
Journey Energy Inc.
TSX:JOY.TO
$304.34M
Pine Cliff Energy Ltd.
TSX:PNE.TO
$208.10M
ACT Energy Technologies Ltd.
TSX:ACX.TO
$204.45M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does PHX.TO have?
PHX Energy Services Corp. (PHX.TO) reported $29.11M in cash and equivalents in fiscal 2025.
How much debt does PHX.TO carry?
PHX Energy Services Corp. (PHX.TO) reported $66.93M of total debt, with net debt of $37.83M.
Explore More
Continue the stock analysis
Jump to another research area for this company.