Precision Drilling Corporation
TSX:PD.TO · Toronto Stock Exchange
-$4.98 today
Vol 0.02M · Avg 0.10M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $3.1M -97.2% | $111.2M -61.6% | $289.2M +943.4% | -$34.3M +80.7% | -$177.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $317.9M +2.8% | $309.3M +4.0% | $297.6M +6.6% | $279.0M -1.2% | $282.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $52.8M +22.2% | $43.2M +254.6% | -$28.0M -238.8% | $20.1M +473.4% | -$5.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $14.5M -23.1% | $18.9M +183.6% | $6.7M -88.9% | $60.1M +88.1% | $32.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$22.5M -220.4% | $18.7M +157.0% | -$32.8M +28.4% | -$45.9M -252.5% | -$13.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$22.5M -220.4% | $18.7M +157.0% | -$32.8M +28.4% | -$45.9M -252.5% | -$13.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $46.4M +340.8% | -$19.3M +40.0% | -$32.1M +23.6% | -$42.0M -302.4% | $20.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $412.2M -14.5% | $482.1M -3.7% | $500.6M +111.1% | $237.1M +70.3% | $139.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$263.5M -21.6% | -$216.7M +4.4% | -$226.7M -23.1% | -$184.3M -142.6% | -$75.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $39.0M +12.2% | $34.8M +221.4% | -$28.6M -180.8% | -$10.2M -177.9% | $13.1M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$725.0K +86.4% | -$5.3M -766.0% | -$617.0K +82.4% | -$3.5M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $3.6M -63.8% | $10.0M | $0 +100.0% | -$13.1M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $16.2M +49.4% | $10.8M -68.3% | $34.2M -32.6% | $50.7M +121.9% | $22.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$208.3M -2.6% | -$203.0M +5.5% | -$214.8M -48.7% | -$144.4M -155.1% | -$56.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$100.7M +46.9% | -$189.6M +10.8% | -$212.6M -88.1% | -$113.0M +16.5% | -$135.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $418.0K | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$75.6M -0.2% | -$75.5M -152.0% | -$30.0M -199.3% | -$10.0M -133.1% | -$4.3M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$15.7M -522.6% | $3.7M +139.4% | -$9.4M -195.8% | $9.8M +194.9% | -$10.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$191.6M +26.7% | -$261.4M -3.7% | -$252.0M -122.6% | -$113.2M +24.5% | -$149.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$284.0K -115.1% | $1.9M +253.1% | -$1.2M -182.8% | $1.5M +267.7% | -$883.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $12.0M -38.7% | $19.6M -39.9% | $32.6M +271.5% | -$19.0M +72.1% | -$68.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $148.7M -44.0% | $265.4M -3.1% | $273.8M +418.1% | $52.9M -16.5% | $63.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Spartan Delta Corp.
TSX:SDE.TO
$2.11B
Cardinal Energy Ltd.
TSX:CJ.TO
$1.82B
Kelt Exploration Ltd.
TSX:KEL.TO
$1.76B
Trican Well Service Ltd.
TSX:TCW.TO
$1.41B
Meren Energy Inc.
TSX:MER.TO
$1.30B
Kiwetinohk Energy Corp.
KEC.TO
$1.10B
Pason Systems Inc.
TSX:PSI.TO
$989.44M
Total Energy Services Inc.
TSX:TOT.TO
$771.06M
Mattr Corp.
TSX:MATR.TO
$759.37M
Ensign Energy Services Inc.
TSX:ESI.TO
$628.64M
SEC Filings
Recent regulatory filings
No filings found.
Does PD.TO generate free cash flow?
Precision Drilling Corporation (PD.TO) generated $148.71M of free cash flow in fiscal 2025.
How much operating cash flow does PD.TO produce?
Operating cash flow was $412.18M, before capital expenditures of $263.47M.
Explore More
Continue the stock analysis
Jump to another research area for this company.