Open Text Corporation
TSX:OTEX.TO · Toronto Stock Exchange
-$0.72 today
Vol 3.27M · Avg 2.17M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $1.3B |
| Receivables | $739.0M |
| Other Current | $341.1M |
| Total Current Assets | $2.3B |
| PP&E (Net) | $530.4M |
| Goodwill | $7.3B |
| Intangible Assets | $1.6B |
| Long-term Investments | $235.4M |
| Tax Assets | $1.1B |
| Other Non-current | $253.8M |
| Total Non-current Assets | $11.0B |
| Total Assets | $13.3B |
Analysis
Selected assets total $13.3B for Latest. The largest visible component is Goodwill at $7.3B, about 55.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.2B -9.7% | $1.3B +4.0% | $1.2B -27.3% | $1.7B +5.4% | $1.6B | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $846.4M +12.3% | $753.8M -8.3% | $821.9M +74.5% | $471.1M -5.1% | $496.2M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $196.1M -17.9% | $238.8M +9.0% | $219.1M +91.8% | $114.3M +19.6% | $95.5M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $2.2B -3.3% | $2.3B +0.1% | $2.3B -0.4% | $2.3B +3.8% | $2.2B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $573.2M -2.4% | $587.5M -8.6% | $642.6M +45.1% | $442.8M -5.4% | $468.1M | $1.2B | $1.5B | $687.8M |
| Goodwill | $7.5B +0.4% | $7.5B -13.6% | $8.7B +65.2% | $5.2B +11.8% | $4.7B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $2.0B -20.5% | $2.5B -39.1% | $4.1B +279.5% | $1.1B -9.4% | $1.2B | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $161.8M -1.8% | $164.7M -12.3% | $187.8M +8.4% | $173.2M +42.2% | $121.8M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $1.1B +15.9% | $932.7M +0.6% | $926.7M +14.4% | $810.2M +1.7% | $796.7M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $263.0M -2.2% | $268.9M -14.2% | $313.3M +112.3% | $147.5M +4.1% | $141.7M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $11.6B -3.0% | $11.9B -19.5% | $14.8B +87.7% | $7.9B +6.6% | $7.4B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $13.8B -3.0% | $14.2B -16.9% | $17.1B +67.9% | $10.2B +5.9% | $9.6B | $13.3B | $11.9B | $10.6B |
| Account Payables | $136.2M -9.9% | $151.2M -7.1% | $162.7M +42.8% | $114.0M +98.2% | $57.5M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $35.9M +0.0% | $35.9M -88.8% | $320.9M +3108.5% | $10.0M +0.0% | $10.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $126.3M -50.8% | $256.8M +123.8% | $114.7M +60.5% | $71.5M +46.0% | $49.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $1.5B -0.4% | $1.5B -11.6% | $1.7B +90.8% | $902.2M +5.8% | $852.6M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $282.6M +68.8% | $167.4M +0.2% | $167.1M +3447.1% | $4.7M +152.7% | $1.9M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $2.7B -1.9% | $2.8B -13.0% | $3.2B +119.3% | $1.5B +7.8% | $1.4B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $6.3B -0.2% | $6.4B -25.8% | $8.6B +103.4% | $4.2B +17.6% | $3.6B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $141.5M -4.8% | $148.6M -64.9% | $424.0M +543.5% | $65.9M -39.1% | $108.2M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $168.8M +3.9% | $162.4M -25.4% | $217.8M +138.9% | $91.1M -7.9% | $99.0M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $254.1M -20.4% | $319.4M -14.2% | $372.1M +228.8% | $113.2M -17.7% | $137.5M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $7.1B -1.5% | $7.2B -26.8% | $9.8B +110.5% | $4.7B +12.8% | $4.1B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $9.8B -1.6% | $10.0B -23.4% | $13.1B +112.6% | $6.1B +11.6% | $5.5B | $14.7B | $3.7B | $9.6B |
| Common Stock | $2.2B -3.4% | $2.3B +4.4% | $2.2B +6.8% | $2.0B +4.7% | $1.9B | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $1.9B -8.4% | $2.1B +3.4% | $2.0B -5.1% | $2.2B +0.3% | $2.2B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$67.1M +3.7% | -$69.6M -30.0% | -$53.6M -599.3% | -$7.7M -111.6% | $66.2M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $1.7M +13.0% | $1.5M +14.6% | $1.3M +16.4% | $1.1M -24.4% | $1.5M | $1.4B | $337.8M | $931.4M |
| Total Equity | $3.9B -6.4% | $4.2B +4.4% | $4.0B -0.3% | $4.0B -1.6% | $4.1B | $9.1B | $7.7B | $3.3B |
| Total Debt | $6.6B -0.7% | $6.7B -27.7% | $9.2B +106.6% | $4.5B +15.6% | $3.9B | $724.2M | $410.6M | $399.4M |
| Net Debt | $5.5B +1.5% | $5.4B -32.5% | $8.0B +188.2% | $2.8B +22.8% | $2.3B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Descartes Systems Group Inc.
TSX:DSG.TO
$8.33B
Topicus.com Inc.
TOI.V
$8.23B
Lumine Group Inc.
LMN.V
$5.72B
Kinaxis Inc.
TSX:KXS.TO
$4.18B
Lightspeed Commerce Inc.
TSX:LSPD.TO
$1.84B
Enghouse Systems Limited
TSX:ENGH.TO
$848.74M
Docebo Inc.
TSX:DCBO.TO
$601.82M
Computer Modelling Group Ltd.
TSX:CMG.TO
$301.84M
NTG Clarity Networks Inc.
NCI.V
$36.00M
NamSys Inc.
CTZ.V
$31.19M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does OTEX.TO have?
Open Text Corporation (OTEX.TO) reported $1.16B in cash and equivalents in fiscal 2025.
How much debt does OTEX.TO carry?
Open Text Corporation (OTEX.TO) reported $6.64B of total debt, with net debt of $5.49B.
Explore More
Continue the stock analysis
Jump to another research area for this company.