Olympia Financial Group Inc.
TSX:OLY.TO · Toronto Stock Exchange
+$0.05 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:OLY.TO · Revenue to Net Income
Key Ratios
Analysis
$95.1M of revenue converted into $17.5M of net income for the selected period. Gross margin is 93.5% and net margin is 18.3%, showing how much revenue survives after costs and taxes. EPS is $7.29, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $98.9M -3.4% | $102.3M +2.5% | $99.8M +39.8% | $71.4M +47.6% | $48.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.8M -83.0% | $51.5M +1303.5% | $3.7M -90.0% | $36.6M +44.3% | $25.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $90.1M +77.4% | $50.8M -47.2% | $96.1M +176.1% | $34.8M +51.2% | $23.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 91.1% +41.5pp | 49.6% -46.7pp | 96.3% +47.5pp | 48.8% +1.2pp | 47.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $323.8K | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $17.2M -72.4% | $62.5M +356.1% | $13.7M +18.9% | $11.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $60.9M +205.1% | $20.0M -68.2% | $62.8M +286.3% | $16.2M +18.4% | $13.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.8M +4.0% | $2.7M +58.7% | $1.7M -32.6% | $2.6M +15.6% | $2.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $32.0M -4.6% | $33.6M +1.9% | $32.9M +55.7% | $21.1M +83.5% | $11.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 32.4% -0.4pp | 32.8% -0.2pp | 33.0% +3.4pp | 29.6% +5.8pp | 23.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $29.2M -5.3% | $30.8M -7.7% | $33.4M +79.7% | $18.6M +99.6% | $9.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 29.5% -0.6pp | 30.1% -3.3pp | 33.4% +7.4pp | 26.0% +6.8pp | 19.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $767.1K +25.0% | $613.7K -61.2% | $1.6M +103.2% | $777.8K +21.1% | $642.6K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.8M | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.8M -1716.3% | $175.5K +109.8% | -$1.8M -13050.8% | $13.9K +101.7% | -$804.4K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $26.3M -15.0% | $31.0M -1.9% | $31.6M +69.9% | $18.6M +118.7% | $8.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 26.6% -3.7pp | 30.3% -1.3pp | 31.6% +5.6pp | 26.1% +8.5pp | 17.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.5M -8.4% | $7.1M -7.3% | $7.6M +71.9% | $4.4M +123.0% | $2.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $19.9M -17.0% | $23.9M -0.2% | $24.0M +69.3% | $14.2M +117.4% | $6.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.1% -3.3pp | 23.4% -0.6pp | 24.0% +4.2pp | 19.8% +6.4pp | 13.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 -17.0% | $10 -0.2% | $10 +69.4% | $6 +117.0% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 -17.0% | $10 -0.2% | $10 +69.4% | $6 +117.0% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $2.4M +0.0% | $2.4M +0.0% | $2.4M +0.0% | $2.4M +0.0% | $2.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $2.4M +0.0% | $2.4M +0.0% | $2.4M +0.0% | $2.4M +0.0% | $2.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dividend Growth Split Corp.
TSX:DGS.TO
$483.82M
E Split Corp.
TSX:ENS.TO
$418.35M
Brompton Split Banc Corp.
TSX:SBC.TO
$417.16M
Urbana Corporation
TSX:URB.TO
$383.35M
Urbana Corporation
TSX:URB-A.TO
$339.05M
Stack Capital Group Inc.
TSX:STCK.TO
$325.97M
RF Capital Group Inc.
RCG.TO
$314.30M
Aimia Inc.
TSX:AIM.TO
$244.44M
Global Dividend Growth Split Corp.
TSX:GDV.TO
$222.09M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OLY.TO generate?
Olympia Financial Group Inc. (OLY.TO) reported $98.86M of revenue in fiscal 2025.
Is OLY.TO profitable?
Olympia Financial Group Inc. (OLY.TO) reported $19.86M of net income, with a net margin of 20.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.