Orbit Garant Drilling Inc.
TSX:OGD.TO · Toronto Stock Exchange
+$0.00 today
Vol 0.00M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:OGD.TO · Revenue to Net Income
Key Ratios
Analysis
$193.2M of revenue converted into $594.0K of net income for the selected period. Gross margin is 11.3% and net margin is 0.4%, showing how much revenue survives after costs and taxes. EPS is $0.01, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $189.1M +4.3% | $181.2M -9.8% | $201.0M +2.8% | $195.5M +19.7% | $163.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $160.8M -0.1% | $160.9M -11.9% | $182.6M +0.5% | $181.7M +27.1% | $143.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $28.3M +38.9% | $20.4M +21.1% | $16.8M +22.4% | $13.7M -32.3% | $20.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 15.0% +3.7pp | 11.2% +2.9pp | 8.4% +1.3pp | 7.0% -5.4pp | 12.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $15.6M -0.2% | $15.6M -4.9% | $16.4M +13.2% | $14.5M +0.2% | $14.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $15.6M -25.1% | $20.8M +37.8% | $15.1M +4.0% | $14.5M +0.2% | $14.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.7M -18.8% | $10.7M -3.3% | $11.1M -0.4% | $11.1M +5.8% | $10.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $20.5M +123.4% | $9.2M -38.4% | $14.9M +49.2% | $10.0M -43.3% | $17.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.8% +5.8pp | 5.1% -2.3pp | 7.4% +2.3pp | 5.1% -5.7pp | 10.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $12.7M +2880.0% | -$456.0K -124.2% | $1.9M +873.0% | -$244.0K -109.8% | $2.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.7% +7.0pp | -0.3% -1.2pp | 0.9% +1.1pp | -0.1% -1.7pp | 1.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.3M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.9M -17.3% | $3.5M +3.7% | $3.3M +49.8% | $2.2M -2.4% | $2.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.6M +42.6% | -$4.6M -214.6% | -$1.5M +54.0% | -$3.2M -240.5% | $2.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $10.0M +299.3% | -$5.0M -1274.8% | $429.0K +112.6% | -$3.4M -171.7% | $4.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.3% +8.1pp | -2.8% -3.0pp | 0.2% +2.0pp | -1.7% -4.7pp | 2.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.5M +167.4% | -$3.7M -439.1% | $1.1M -66.1% | $3.2M +31.7% | $2.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $7.5M +672.3% | -$1.3M -96.9% | -$669.0K +89.9% | -$6.6M -389.8% | $2.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.0% +4.7pp | -0.7% -0.4pp | -0.3% +3.1pp | -3.4% -4.8pp | 1.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +668.2% | -$0 -96.6% | -$0 +90.1% | -$0 -390.8% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +668.2% | -$0 -96.6% | -$0 +90.1% | -$0 -392.2% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $37.7M +0.8% | $37.4M +0.0% | $37.4M +0.0% | $37.4M +0.9% | $37.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $38.1M +1.9% | $37.4M +0.0% | $37.4M +0.0% | $37.4M +0.4% | $37.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
San Lorenzo Gold Corp.
SLG.V
$417.62M
Atlas Salt Inc.
SALT.V
$182.04M
Max Power Mining Corp.
MAXX.CN
$153.82M
Fortune Minerals Limited
TSX:FT.TO
$100.42M
Nickel 28 Capital Corp.
NKL.V
$100.01M
Nevada King Gold Corp.
NKG.V
$72.75M
Sherritt International Corporation
TSX:S.TO
$59.48M
Focus Graphite Inc.
FMS.V
$50.88M
Tocvan Ventures Corp.
TOC.CN
$49.11M
NEO Battery Materials Ltd.
NBM.V
$47.52M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OGD.TO generate?
Orbit Garant Drilling Inc. (OGD.TO) reported $189.05M of revenue in fiscal 2025.
Is OGD.TO profitable?
Orbit Garant Drilling Inc. (OGD.TO) reported $7.54M of net income, with a net margin of 4.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.