Nexus Industrial REIT

Nexus Industrial REIT

Real Estate

TSX:NXR-UN.TO · Toronto Stock Exchange

Market Cap $576.65M Beta 1.53 P/E (TTM) 13.2
$8.04 -0.44%

-$0.04 today

52W Low $7.31High $8.41

Vol 0.11M · Avg 0.18M

EPS (TTM) $0.60 Div Yield 8.00%REIT - Industrial

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Nexus Industrial REIT

Stock Ticker Earnings Waterfall

TSX:NXR-UN.TO · Revenue to Net Income

Key Ratios

EPS$0.59
Gross Margin74.4%
Net Margin31.9%
P/E Ratio10.5
P/S Ratio16.8

Analysis

$176.3M of revenue converted into $58.6M of net income for the selected period. Gross margin is 74.4% and net margin is 31.9%, showing how much revenue survives after costs and taxes. EPS is $0.59, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$174.9M
-0.4%
$175.7M
+11.4%
$157.7M
+15.0%
$137.1M
+64.1%
$83.6M
$809.6M$921.6M$731.2M
Cost of Revenue
$45.8M
-8.2%
$49.8M
+9.1%
$45.7M
+10.6%
$41.3M
+49.6%
$27.6M
$725.6M$804.0M$882.4M
Gross Profit
$129.4M
+2.8%
$125.9M
+12.4%
$112.0M
+16.9%
$95.8M
+71.2%
$56.0M
$8.9B$7.6B$6.2B
Gross Margin
74.0%
+2.4pp
71.6%
+0.6pp
71.0%
+1.2pp
69.9%
+2.9pp
67.0%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
-100.0%
$1
-20.9%
$1
$983.2M$1.3B$490.4M
Selling, General & Admin
$8.7M
+10.8%
$7.8M
-9.7%
$8.7M
+32.8%
$6.5M
+34.2%
$4.9M
$620.6M$923.0M-$1.5B
Operating Expenses
$11.6M
+48.6%
$7.8M
-93.4%
$118.9M
+1724.7%
$6.5M
+34.2%
$4.9M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$121.0K
+0.0%
$121.0K
+33.0%
$91.0K
-2.2%
$93.0K
-99.9%
$101.0M
$374.2M$1.2B$631.8M
EBITDA
$113.2M
-22.4%
$145.9M
-27.7%
$201.7M
+34.4%
$150.1M
+1105.4%
-$14.9M
-$15.2B$6.8B$9.3B
EBITDA Margin
64.7%
-18.3pp
83.0%
-44.9pp
127.9%
+18.5pp
109.5%
+127.3pp
-17.9%
5.6%46.3%42.0%
Operating Income
$117.8M
-0.2%
$118.1M
+14.3%
$103.3M
-27.4%
$142.3M
+649.7%
-$25.9M
$12.3B$14.0B-$15.7B
Operating Margin
67.4%
+0.2pp
67.2%
+1.7pp
65.5%
-38.2pp
103.8%
+134.7pp
-31.0%
16.6%24.1%22.0%
Interest Income
$358.0K
+102.3%
-$15.3M
-121.5%
$70.9M
+187.8%
$24.6M
+28.1%
$19.2M
-$1.5B-$1.6B$405.0M
Interest Expense
$53.5M
-2.5%
$54.9M
$0
-100.0%
$29.1M
+91.4%
$15.2M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$58.3M
-114.5%
-$27.2M
-147.9%
$56.7M
+364.8%
-$21.4M
-150.5%
$42.4M
-$1.5B$1.4B$1.2B
Income Before Tax
$59.5M
-34.5%
$90.9M
-43.2%
$160.0M
+32.4%
$120.9M
+29.2%
$93.5M
$3.3B$4.9B$3.6B
Pre-Tax Margin
34.0%
-17.7pp
51.7%
-49.8pp
101.5%
+13.4pp
88.1%
-23.8pp
111.9%
20.8%18.7%26.2%
Income Tax Expense
$0
$0
-100.0%
$63.0K
-99.8%
$29.1M
+155.1%
-$52.8M
$1.3B-$1.6B$745.2M
Net Income
$59.5M
-34.5%
$90.9M
-43.2%
$160.0M
+74.4%
$91.7M
-37.3%
$146.4M
$4.9B$4.8B$4.7B
Net Margin
34.0%
-17.7pp
51.7%
-49.8pp
101.5%
+34.6pp
66.9%
-108.2pp
175.2%
12.4%17.5%22.5%
EPS (Basic)
$1
-36.1%
$1
-43.6%
$2
+48.3%
$1
-58.9%
$3
$400.8M$703.2M$1.3B
EPS (Diluted)
$1
-36.1%
$1
-45.5%
$2
+53.4%
$1
-58.7%
$3
$766.2M$609.4M$452.6M
Weighted Avg Shares
$95.6M
+1.9%
$93.8M
+0.6%
$93.2M
+17.5%
$79.3M
+52.7%
$51.9M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$95.9M
+2.0%
$94.0M
+4.6%
$89.8M
+13.1%
$79.4M
+52.5%
$52.1M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does NXR-UN.TO generate?

Nexus Industrial REIT (NXR-UN.TO) reported $174.95M of revenue in fiscal 2025.

Is NXR-UN.TO profitable?

Nexus Industrial REIT (NXR-UN.TO) reported $59.55M of net income, with a net margin of 34.0%.

Explore More

Continue the stock analysis

Jump to another research area for this company.