New Pacific Metals Corp.
TSX:NUAG.TO · Toronto Stock Exchange
-$0.46 today
Vol 0.11M · Avg 0.42M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $39.9M |
| Receivables | $77.1K |
| Other Current | $394.9K |
| Total Current Assets | $40.4M |
| PP&E (Net) | $120.5M |
| Total Non-current Assets | $120.5M |
| Total Assets | $160.9M |
Analysis
Selected assets total $160.9M for Latest. The largest visible component is PP&E (Net) at $120.5M, about 74.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $22.9M +4.5% | $22.0M +248.6% | $6.3M -78.5% | $29.3M -36.9% | $46.4M | $841.8M | $673.8M | $505.8M |
| Short-term Investments | $317.0K +22.5% | $258.7K +30.4% | $198.4K +3.1% | $192.4K +33.7% | $143.9K | $445.6M | $378.4M | $613.6M |
| Net Receivables | $21.5K -58.2% | $51.3K -87.8% | $421.9K -86.8% | $3.2M +829.5% | $343.6K | $399.4M | -$1.7B | -$1.5B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $328.0M | $316.8M | $305.6M |
| Other Current Assets | -$6.4M | $0 | $0 | $0 | $0 | $966.4M | $764.8M | -$1.7B |
| Total Current Assets | $17.1M -24.4% | $22.6M +199.4% | $7.5M -77.3% | $33.2M -30.1% | $47.5M | $10.5B | $5.5B | $3.4B |
| Property, Plant & Equipment (Net) | $118.1M +2.7% | $115.0M +9.6% | $104.9M +21.0% | $86.8M +13.2% | $76.7M | $1.5B | $687.8M | $1.3B |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $466.6M | $309.8M | $1.3B |
| Intangible Assets | $0 | $0 -100.0% | $30 -49.9% | $61 -33.5% | $92 | $860.0M | $1.5B | $647.2M |
| Long-term Investments | $73.6K +30.1% | $56.5K -80.0% | $283.1K -43.0% | $496.7K +0.0% | $496.5K | -$1.5B | $860.0M | -$1.6B |
| Tax Assets | $0 | $0 -100.0% | $5.7M +51.4% | $3.7M +61.9% | $2.3M | $1.4B | $1.4B | $1.4B |
| Other Non-current Assets | -$19.6K | $0 +100.0% | -$139.4K -24.1% | -$112.3K -17.4% | -$95.6K | $1.0B | $679.4M | $634.6M |
| Total Non-current Assets | $118.1M +2.7% | $115.1M +3.9% | $110.8M +21.9% | $90.9M +14.5% | $79.4M | $14.8B | $11.3B | $7.9B |
| Total Assets | $135.2M -1.8% | $137.7M +16.4% | $118.3M -4.7% | $124.1M -2.2% | $126.8M | $11.9B | $10.6B | $9.3B |
| Account Payables | $242.5K -57.8% | $575.3K -58.7% | $1.4M -33.3% | $2.1M +233.1% | $626.7K | -$1.5B | $1.4B | -$1.5B |
| Short-term Debt | $0 | $0 | $0 | $0 | $0 | -$1.6B | $326.6M | $707.4M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.3B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | $374.2M | $542.2M | $710.2M |
| Other Current Liabilities | $0 | $0 | $0 | $0 | $0 | $1.5B | $493.2M | $907.6M |
| Total Current Liabilities | $927.5K -23.6% | $1.2M -48.0% | $2.3M -39.6% | $3.9M +253.5% | $1.1M | $10.1B | $14.3B | $4.4B |
| Long-term Debt | $0 | $0 | $0 | $0 | $0 | $438.6M | $1.3B | $696.2M |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $612.2M | $477.8M | $343.4M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | $715.8M | $1.3B | $391.0M |
| Other Non-current Liabilities | $711 | $0 | $0 | $0 | $0 | $1.1B | -$1.5B | $769.0M |
| Total Non-current Liabilities | $711 | $0 | $0 | $0 | $0 | $7.5B | $14.1B | $3.7B |
| Total Liabilities | $927.5K -23.6% | $1.2M -48.0% | $2.3M -39.6% | $3.9M +253.5% | $1.1M | $3.7B | $9.6B | -$15.5B |
| Common Stock | $183.3M +0.7% | $182.0M +16.8% | $155.8M +1.4% | $153.7M +2.7% | $149.6M | $517.0M | $382.6M | -$1.6B |
| Retained Earnings | -$78.4M -5.0% | -$74.6M -8.8% | -$68.6M -13.4% | -$60.5M -11.9% | -$54.1M | $519.8M | $1.1B | $307.0M |
| Accumulated OCI | $8.7M -6.6% | $9.3M -9.0% | $10.2M -12.6% | $11.7M -14.2% | $13.6M | $550.6M | $707.4M | $864.2M |
| Other Stockholders Equity | $20.7M +3.7% | $19.9M +17350.8% | -$115.5K +3.7% | -$119.9K -1.3% | -$118.4K | -$1.6B | $1.5B | $1.3B |
| Minority Interest | $0 +100.0% | -$156.4K -42.0% | -$110.1K -54.7% | -$71.2K -1883.3% | -$3.6K | $337.8M | $931.4M | $1.2B |
| Total Equity | $134.3M -1.6% | $136.5M +17.7% | $116.0M -3.5% | $120.2M -4.4% | $125.7M | $7.7B | $3.3B | -$16.0B |
| Total Debt | $0 | $0 | $0 | $0 | $0 | $410.6M | $399.4M | $388.2M |
| Net Debt | -$22.9M -4.5% | -$22.0M -248.6% | -$6.3M +78.5% | -$29.3M +36.9% | -$46.4M | $501.6M | $311.2M | $423.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Faraday Copper Corp.
TSX:FDY.TO
$1.70B
NorthIsle Copper and Gold Inc.
NCX.V
$943.04M
Western Copper and Gold Corporation
TSX:WRN.TO
$760.38M
International Tower Hill Mines Ltd.
TSX:ITH.TO
$649.18M
Integra Resources Corp.
ITR.V
$629.70M
Magna Mining Inc.
NICU.V
$429.01M
Steppe Gold Ltd.
TSX:STGO.TO
$364.07M
Bravo Mining Corp.
BRVO.V
$331.11M
Titan Mining Corporation
TSX:TI.TO
$297.81M
Goliath Resources Limited
GOT.V
$260.61M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does NUAG.TO have?
New Pacific Metals Corp. (NUAG.TO) reported $22.94M in cash and equivalents in fiscal 2024.
How much debt does NUAG.TO carry?
New Pacific Metals Corp. (NUAG.TO) reported $0.00 of total debt, with net debt of -$22,937,876.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.