Nutrien Ltd.
TSX:NTR.TO · Toronto Stock Exchange
-$2.36 today
Vol 2.45M · Avg 1.62M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $2.3B +229.5% | $700.0M -44.4% | $1.3B -83.6% | $7.7B +141.8% | $3.2B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.4B +3.1% | $2.3B +7.8% | $2.2B +7.8% | $2.0B +3.1% | $2.0B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $254.4M +226.1% | $78.0M +234.5% | -$58.0M -131.9% | $182.0M +687.1% | -$31.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $163.0M +340.5% | $37.0M +364.3% | -$14.0M -122.2% | $63.0M -68.2% | $198.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$796.7M -63.6% | -$487.0M -196.1% | $507.0M +144.2% | -$1.1B +30.9% | -$1.7B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$130.2M +41.9% | -$224.0M -125.5% | $879.0M +195.6% | -$919.0M +44.9% | -$1.7B | $592.6M | $1.3B | $626.2M |
| Inventory | -$557.0M -1028.3% | $60.0M -95.6% | $1.4B +207.4% | -$1.3B +12.2% | -$1.5B | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$99.7M | $0 | $0 -100.0% | $919.0M -44.9% | $1.7B | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$566.8M -75.5% | -$323.0M +13.2% | -$372.0M -379.7% | $133.0M +165.8% | -$202.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$97.7M -111.3% | $868.0M -27.9% | $1.2B +275.5% | -$686.0M -374.4% | $250.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $4.1B +15.3% | $3.5B -30.2% | $5.1B -37.5% | $8.1B +108.7% | $3.9B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.0B +5.3% | -$2.2B +19.4% | -$2.7B -9.6% | -$2.4B -36.7% | -$1.8B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$23.4M -11.4% | -$21.0M +86.3% | -$153.0M +62.4% | -$407.0M -362.5% | -$88.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$129.2M -15.4% | -$112.0M +21.7% | -$143.0M | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $852.7M +1837.9% | $44.0M | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$56.0M -150.9% | $110.0M +1122.2% | $9.0M +116.1% | -$56.0M -187.5% | $64.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.4B +34.6% | -$2.1B +27.9% | -$3.0B -2.0% | -$2.9B -60.5% | -$1.8B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$800.8M -342.4% | -$181.0M -1052.6% | $19.0M -86.7% | $143.0M +105.8% | -$2.4B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $38.7M +114.8% | $18.0M -45.5% | $33.0M -80.4% | $168.0M -16.0% | $200.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$560.6M -204.7% | -$184.0M +82.4% | -$1.0B +76.8% | -$4.5B -336.7% | -$1.0B | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.1B -1.8% | -$1.1B -2.7% | -$1.0B -0.1% | -$1.0B +1.3% | -$1.0B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$464.0M -908.7% | -$46.0M -4500.0% | -$1.0M -100.1% | $677.0M -48.8% | $1.3B | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$2.9B -97.3% | -$1.5B +29.5% | -$2.1B +56.4% | -$4.7B -57.5% | -$3.0B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$8.4M +77.2% | -$37.0M -428.6% | -$7.0M +90.8% | -$76.0M -145.2% | -$31.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$193.6M -120.0% | -$88.0M -320.0% | $40.0M -90.0% | $402.0M +142.1% | -$955.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $2.0B +47.5% | $1.4B -44.0% | $2.5B -56.5% | $5.7B +169.7% | $2.1B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Franco-Nevada Corporation
TSX:FNV.TO
$59.93B
Kinross Gold Corporation
TSX:K.TO
$44.79B
Teck Resources Limited
TSX:TECK-A.TO
$44.67B
Teck Resources Limited
TSX:TECK-B.TO
$44.54B
First Quantum Minerals Ltd.
TSX:FM.TO
$35.95B
Pan American Silver Corp.
TSX:PAAS.TO
$29.22B
Alamos Gold Inc.
TSX:AGI.TO
$21.41B
Lundin Gold Inc.
TSX:LUG.TO
$19.42B
Karnalyte Resources Inc.
KRN.TO
$15.19M
Coloured Ties Capital Inc.
TIE.V
$4.74M
SEC Filings
Recent regulatory filings
No filings found.
Does NTR.TO generate free cash flow?
Nutrien Ltd. (NTR.TO) generated $2.04B of free cash flow in fiscal 2025.
How much operating cash flow does NTR.TO produce?
Operating cash flow was $4.08B, before capital expenditures of $2.04B.
Explore More
Continue the stock analysis
Jump to another research area for this company.