Northland Power Inc.
TSX:NPI.TO · Toronto Stock Exchange
+$0.02 today
Vol 0.96M · Avg 1.06M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$163.2M -160.1% | $271.8M +255.2% | -$175.2M -121.2% | $827.7M +336.7% | $189.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $726.7M +6.1% | $685.0M +3.8% | $659.7M +5.0% | $628.5M -1.8% | $640.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$160.1M -2628.2% | -$5.9M +94.4% | -$104.4M -203.1% | $101.3M +46.9% | $68.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $28.1M +109.2% | -$305.1M +34.6% | -$466.3M -260.9% | $289.9M -0.9% | $292.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $28.1M +109.2% | -$305.1M +34.6% | -$466.3M -260.9% | $289.9M -0.9% | $292.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $680.6M +1725.1% | $37.3M -93.2% | $545.6M +255.5% | -$350.8M -357.0% | $136.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.1B +62.8% | $683.2M +48.7% | $459.4M -69.3% | $1.5B +12.7% | $1.3B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$135.5M +75.5% | -$552.2M -25.2% | -$441.1M +2.5% | -$452.6M +3.7% | -$469.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $5.2M +563.0% | $782.0K | $0 +100.0% | -$241.3M +51.9% | -$501.7M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$310.1M +77.9% | -$1.4B | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $257.2M | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $64.9M -52.2% | $135.5M -78.8% | $639.5M +3720.6% | $16.7M +531.4% | -$3.9M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$94.2M +79.9% | -$468.8M +61.2% | -$1.2B -78.2% | -$677.1M +30.6% | -$975.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$604.5M -453.8% | -$109.1M -132.1% | $339.6M +148.1% | -$706.8M -3.6% | -$682.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 -100.0% | $103.1M -87.9% | $851.6M -10.3% | $949.6M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$292.3M -41.5% | -$206.7M +2.1% | -$211.2M -1.5% | -$208.1M -13.3% | -$183.6M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$117.5M -106.6% | -$56.9M +52.7% | -$120.1M +42.3% | -$208.1M -99.5% | -$104.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.0B -172.2% | -$372.7M -434.5% | $111.4M +141.1% | -$271.3M -1239.0% | -$20.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $2.9M -83.0% | $17.1M +263.7% | -$10.5M -112.7% | $82.4M +163.3% | -$130.3M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $6.5M +104.6% | -$141.1M +78.2% | -$646.5M -202.5% | $630.7M +212.5% | $201.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $976.5M +645.6% | $131.0M +617.2% | $18.3M -98.3% | $1.0B +21.7% | $858.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Canadian Utilities Limited
TSX:CU.TO
$10.54B
Brookfield Renewable Partners L.P.
TSX:BEP-UN.TO
$10.06B
Brookfield Renewable Corporation
TSX:BEPC.TO
$7.59B
ATCO Ltd.
TSX:ACO-X.TO
$7.04B
Brookfield Infrastructure Corporation
TSX:BIPC.TO
$6.88B
Algonquin Power & Utilities Corp.
TSX:AQN.TO
$6.42B
TransAlta Corporation
TSX:TA.TO
$5.71B
Boralex Inc.
TSX:BLX.TO
$3.79B
Polaris Renewable Energy Inc.
TSX:PIF.TO
$308.72M
SEC Filings
Recent regulatory filings
No filings found.
Does NPI.TO generate free cash flow?
Northland Power Inc. (NPI.TO) generated $976.54M of free cash flow in fiscal 2025.
How much operating cash flow does NPI.TO produce?
Operating cash flow was $1.11B, before capital expenditures of $135.55M.
Explore More
Continue the stock analysis
Jump to another research area for this company.