Neo Performance Materials Inc.
TSX:NEO.TO · Toronto Stock Exchange
+$0.50 today
Vol 0.09M · Avg 0.30M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:NEO.TO · Revenue to Net Income
Key Ratios
Analysis
$511.5M of revenue converted into -$10.4M of net income for the selected period. Gross margin is 28.7% and net margin is -2.0%, showing how much revenue survives after costs and taxes. EPS is $-0.26, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $487.2M +2.4% | $475.8M -16.7% | $571.5M -10.7% | $640.3M +18.7% | $539.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $358.2M +1.8% | $351.9M -24.0% | $462.8M -5.7% | $490.9M +26.3% | $388.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $129.0M +4.1% | $124.0M +14.0% | $108.7M -27.2% | $149.4M -0.8% | $150.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 26.5% +0.4pp | 26.1% +7.0pp | 19.0% -4.3pp | 23.3% -4.6pp | 27.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $19.0M +12.7% | $16.9M +4.5% | $16.1M -22.4% | $20.8M +4.8% | $19.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $76.3M +18.4% | $64.5M +9.0% | $59.1M -3.7% | $61.4M -2.5% | $63.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $96.7M +9.1% | $88.7M -9.1% | $97.6M +9.0% | $89.5M -1.1% | $90.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $15.3M -3.0% | $15.7M -6.4% | $16.8M +0.6% | $16.7M +5.4% | $15.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $47.6M +93.9% | $24.5M +3.7% | $23.7M -59.9% | $59.1M +1.8% | $58.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.8% +4.6pp | 5.2% +1.0pp | 4.1% -5.1pp | 9.2% -1.5pp | 10.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $32.3M -8.5% | $35.3M +216.1% | $11.2M -80.9% | $58.6M -2.1% | $59.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.6% -0.8pp | 7.4% +5.5pp | 2.0% -7.2pp | 9.2% -2.0pp | 11.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $173.0K -59.7% | $429.0K -71.4% | $1.5M +156.0% | $586.0K +248.8% | $168.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.5M +89.4% | $1.8M +305.7% | $455.0K -49.7% | $904.0K +356.6% | $198.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$27.8M +8.9% | -$30.5M -287.4% | -$7.9M +54.2% | -$17.2M +4.9% | -$18.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $4.5M -8.5% | $4.9M +49.7% | $3.3M -92.1% | $41.4M -0.9% | $41.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.9% -0.1pp | 1.0% +0.5pp | 0.6% -5.9pp | 6.5% -1.3pp | 7.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $14.7M -18.3% | $17.9M +53.6% | $11.7M -34.3% | $17.8M +85.7% | $9.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$10.2M +21.5% | -$12.9M -53.4% | -$8.4M -132.5% | $25.9M -26.2% | $35.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.1% +0.6pp | -2.7% -1.2pp | -1.5% -5.5pp | 4.1% -2.5pp | 6.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +20.0% | -$0 -57.9% | -$0 -130.6% | $1 -32.6% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +22.6% | -$0 -63.2% | -$0 -131.1% | $1 -33.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $41.7M -2.9% | $43.0M -3.1% | $44.3M +5.6% | $42.0M +10.1% | $38.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $41.7M -1.5% | $42.3M -4.5% | $44.3M +4.7% | $42.3M +9.8% | $38.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Arizona Sonoran Copper Company Inc.
TSX:ASCU.TO
$1.69B
Omai Gold Mines Corp.
OMG.V
$1.59B
ATEX Resources Inc.
ATX.V
$1.26B
Aclara Resources Inc.
TSX:ARA.TO
$1.10B
Doman Building Materials Group Ltd.
TSX:DBM.TO
$991.72M
Amaroq Minerals Ltd.
AMRQ.V
$791.25M
Thor Explorations Ltd.
THX.V
$766.56M
Probe Gold Inc.
PRB.TO
$742.56M
Ucore Rare Metals Inc.
UCU.V
$664.86M
Itafos Inc.
IFOS.V
$502.53M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NEO.TO generate?
Neo Performance Materials Inc. (NEO.TO) reported $487.17M of revenue in fiscal 2025.
Is NEO.TO profitable?
Neo Performance Materials Inc. (NEO.TO) reported -$10,158,775.00 of net income, with a net margin of -2.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.