MTY Food Group Inc.
TSX:MTY.TO · Toronto Stock Exchange
-$0.03 today
Vol 0.03M · Avg 0.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:MTY.TO · Revenue to Net Income
Key Ratios
Analysis
$1.2B of revenue converted into $154.2M of net income for the selected period. Gross margin is 27.9% and net margin is 13.1%, showing how much revenue survives after costs and taxes. EPS is $6.73, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B +2.6% | $1.2B -0.8% | $1.2B +63.2% | $716.5M +29.8% | $551.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $834.5M +12.7% | $740.4M -10.6% | $828.4M +79.6% | $461.1M +83.5% | $251.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $355.7M -15.2% | $419.2M +22.9% | $341.0M +33.5% | $255.4M -15.0% | $300.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 29.9% -6.3pp | 36.1% +7.0pp | 29.2% -6.5pp | 35.6% -18.8pp | 54.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $157.8M +222.2% | $49.0M +2.2% | $47.9M +33.5% | $35.9M -66.5% | $107.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $157.8M -36.4% | $248.0M +55.2% | $159.7M +30.7% | $122.2M -31.7% | $179.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $91.8M -0.0% | $91.8M +2.6% | $89.5M +75.4% | $51.0M +14.4% | $44.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $289.7M +75.2% | $165.3M -37.1% | $263.0M +58.8% | $165.6M -2.5% | $169.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 24.3% +10.1pp | 14.3% -8.2pp | 22.5% -0.6pp | 23.1% -7.7pp | 30.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $197.9M +15.6% | $171.2M -5.5% | $181.3M +35.7% | $133.6M +7.6% | $124.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.6% +1.9pp | 14.8% -0.7pp | 15.5% -3.1pp | 18.6% -3.9pp | 22.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $343.0K -45.3% | $627.0K -40.2% | $1.0M +314.2% | $253.0K +27.8% | $198.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $45.9M -20.5% | $57.7M -9.2% | $63.5M +306.3% | $15.6M +26.1% | $12.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$59.7M +61.6% | -$155.4M -118.1% | -$71.3M -104.3% | -$34.9M -269.3% | -$9.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $138.2M +774.7% | $15.8M -85.6% | $110.0M +14.4% | $96.2M -14.2% | $112.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.6% +10.3pp | 1.4% -8.0pp | 9.4% -4.0pp | 13.4% -6.9pp | 20.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $18.9M +313.5% | -$8.8M -261.7% | $5.5M -74.0% | $21.0M -19.7% | $26.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $119.0M +392.3% | $24.2M -76.8% | $104.1M +39.1% | $74.8M -12.6% | $85.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.0% +7.9pp | 2.1% -6.8pp | 8.9% -1.5pp | 10.4% -5.1pp | 15.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +412.9% | $1 -76.3% | $4 +39.2% | $3 -11.8% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +412.9% | $1 -76.2% | $4 +38.9% | $3 -11.6% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $23.0M -3.9% | $23.9M -2.0% | $24.4M -0.1% | $24.4M -1.1% | $24.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $23.0M -3.9% | $23.9M -2.2% | $24.5M +0.1% | $24.5M -1.1% | $24.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
A & W Food Services of Canada Inc.
TSX:AW.TO
$878.54M
Martinrea International Inc.
TSX:MRE.TO
$733.75M
TWC Enterprises Limited
TSX:TWC.TO
$609.85M
AutoCanada Inc.
TSX:ACQ.TO
$511.06M
Pollard Banknote Limited
TSX:PBL.TO
$460.96M
Kits Eyecare Ltd.
TSX:KITS.TO
$445.00M
BMTC Group Inc.
TSX:GBT.TO
$409.08M
Pizza Pizza Royalty Corp.
TSX:PZA.TO
$326.93M
Clarke Inc.
TSX:CKI.TO
$288.67M
Odd Burger Corporation
ODD.V
$3.45M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MTY.TO generate?
MTY Food Group Inc. (MTY.TO) reported $1.19B of revenue in fiscal 2025.
Is MTY.TO profitable?
MTY Food Group Inc. (MTY.TO) reported $118.99M of net income, with a net margin of 10.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.