Madison Pacific Properties Inc.
TSX:MPC.TO · Toronto Stock Exchange
-$0.14 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:MPC.TO · Revenue to Net Income
Key Ratios
Analysis
$46.8M of revenue converted into $31.3M of net income for the selected period. Gross margin is 67.3% and net margin is 66.8%, showing how much revenue survives after costs and taxes. EPS is $0.50, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $45.8M +3.0% | $44.5M +9.9% | $40.5M +8.2% | $37.4M +14.0% | $32.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $16.2M +24.5% | $13.0M +0.6% | $13.0M +15.9% | $11.2M +19.0% | $9.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $29.6M -5.9% | $31.4M +14.3% | $27.5M +5.0% | $26.2M +12.0% | $23.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 64.6% -6.1pp | 70.7% +2.7pp | 68.0% -2.1pp | 70.1% -1.2pp | 71.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 -100.0% | $0 -75.4% | $2 -4.5% | $2 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.9M -9.1% | $5.3M -21.1% | $6.8M +64.0% | $4.1M +8.1% | $3.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.7M -48.8% | $5.3M -21.1% | $6.8M +64.0% | $4.1M +8.1% | $3.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.1M +51.5% | $1.4M -92.9% | $19.7M +28.9% | $15.3M +15.8% | $13.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $55.9M +115.2% | $26.0M -16.9% | $31.3M -20.2% | $39.2M +57.0% | $25.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 122.0% +63.6pp | 58.4% -18.9pp | 77.2% -27.6pp | 104.8% +28.7pp | 76.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $26.9M +2.9% | $26.1M -11.1% | $29.4M -21.8% | $37.6M +58.5% | $23.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 58.6% -0.1pp | 58.7% -13.9pp | 72.6% -27.8pp | 100.4% +28.2pp | 72.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $784.0K -68.8% | $2.5M +95.1% | $1.3M +94.4% | $662.0K +43.0% | $463.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $15.9M -42.2% | $27.5M +157.4% | $10.7M +2.2% | $10.5M +9.9% | $9.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $11.0M +137.5% | -$29.4M -74.9% | -$16.8M -155.8% | $30.1M +3.0% | $29.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $37.9M +1249.9% | -$3.3M -113.6% | $24.2M -69.0% | $78.2M +26.4% | $61.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 82.6% +90.0pp | -7.4% -67.3pp | 59.9% -149.2pp | 209.1% +20.5pp | 188.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.2M -84.9% | $41.3M +683.7% | $5.3M -58.8% | $12.8M +54.1% | $8.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $26.1M +159.3% | -$44.1M -337.0% | $18.6M -70.6% | $63.3M +25.9% | $50.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 57.1% +156.3pp | -99.2% -145.2pp | 46.0% -123.3pp | 169.3% +15.9pp | 153.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +159.5% | -$1 -338.7% | $0 -71.0% | $1 +24.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +159.5% | -$1 -338.7% | $0 -71.0% | $1 +24.4% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $59.5M +0.0% | $59.5M +0.0% | $59.5M +0.1% | $59.4M +1.4% | $58.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $59.5M +0.0% | $59.5M +0.0% | $59.5M +0.1% | $59.4M +1.4% | $58.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Morguard Real Estate Investment Trust
TSX:MRT-UN.TO
$460.08M
Pro Real Estate Investment Trust
TSX:PRV-UN.TO
$429.02M
BTB Real Estate Investment Trust
TSX:BTB-UN.TO
$339.67M
Dream Office Real Estate Investment Trust
TSX:D-UN.TO
$295.78M
Firm Capital Property Trust
TSX:FCD-UN.TO
$252.20M
Genesis Land Development Corp.
TSX:GDC.TO
$183.48M
Halmont Properties Corporation
HMT.V
$154.71M
Parkit Enterprise Inc.
PKT.V
$133.14M
Bridgemarq Real Estate Services Inc.
TSX:BRE.TO
$126.14M
Invesque Inc.
TSX:IVQ.TO
$119.93M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MPC.TO generate?
Madison Pacific Properties Inc. (MPC.TO) reported $45.82M of revenue in fiscal 2025.
Is MPC.TO profitable?
Madison Pacific Properties Inc. (MPC.TO) reported $26.15M of net income, with a net margin of 57.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.