Madison Pacific Properties Inc.
TSX:MPC.TO · Toronto Stock Exchange
-$0.14 today
Vol 0.00M · Avg 0.00M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $26.1M +159.1% | -$44.2M -332.9% | $19.0M -71.0% | $65.4M +22.1% | $53.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.1M +51.5% | $1.4M -25.4% | $1.9M +15.5% | $1.6M +29.1% | $1.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $3.9M -92.2% | $50.2M +3711.2% | $1.3M -81.4% | $7.1M +9.2% | $6.5M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$10.0K +100.0% | -$31.7M -773.5% | -$3.6M -326.8% | $1.6M +293.0% | -$830.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $1.0K -99.7% | $292.0K +123.0% | -$1.3M -5608.7% | $23.0K +101.4% | -$1.6M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $825.0K +148.5% | $332.0K -36.9% | $526.0K +382.6% | $109.0K +129.1% | -$375.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$836.0K +97.4% | -$32.4M -1018.8% | -$2.9M -296.8% | $1.5M +27.4% | $1.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$13.4M -115.0% | $89.2M +26298.8% | $338.0K +100.5% | -$64.8M -23258.2% | $280.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $14.8M +1.2% | $14.7M +151.5% | $5.8M -46.4% | $10.9M +14.0% | $9.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $0 +100.0% | -$1.1M +12.1% | -$1.2M +23.1% | -$1.6M -8.2% | -$1.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$1.8M +85.9% | -$12.7M -169.4% | $18.3M +313.5% | -$8.6M -54.3% | -$5.6M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$23.9M | $0 +100.0% | -$10.5M +67.3% | -$32.2M -40.1% | -$23.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $8.5M | $0 -100.0% | $3.5M -89.1% | $32.2M +40.1% | $23.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$7.6M -143.5% | $17.4M +1329.3% | $1.2M +105.5% | -$22.0M -39.4% | -$15.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$15.4M -525.9% | $3.6M -67.8% | $11.3M +135.1% | -$32.1M -41.1% | -$22.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $29.3M +575.1% | -$6.2M +16.4% | -$7.4M -126.8% | $27.6M +161.0% | $10.6M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$26.5M -323.8% | -$6.2M +0.0% | -$6.2M -0.8% | -$6.2M +76.2% | -$26.1M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$2.0M -942.6% | -$195.0K +28.8% | -$274.0K +37.0% | -$435.0K +7.2% | -$469.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $855.0K +106.8% | -$12.6M +9.3% | -$13.9M -166.3% | $21.0M +231.3% | -$16.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $4.4M | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $4.7M +115.4% | -$30.5M -1054.5% | $3.2M +1184.1% | -$295.0K +99.0% | -$29.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $14.8M +1.2% | $14.7M +217.0% | $4.6M -50.3% | $9.3M +15.0% | $8.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Morguard Real Estate Investment Trust
TSX:MRT-UN.TO
$460.08M
Pro Real Estate Investment Trust
TSX:PRV-UN.TO
$429.02M
BTB Real Estate Investment Trust
TSX:BTB-UN.TO
$339.67M
Dream Office Real Estate Investment Trust
TSX:D-UN.TO
$295.78M
Firm Capital Property Trust
TSX:FCD-UN.TO
$252.20M
Genesis Land Development Corp.
TSX:GDC.TO
$183.48M
Halmont Properties Corporation
HMT.V
$154.71M
Parkit Enterprise Inc.
PKT.V
$133.14M
Bridgemarq Real Estate Services Inc.
TSX:BRE.TO
$126.14M
Invesque Inc.
TSX:IVQ.TO
$119.93M
SEC Filings
Recent regulatory filings
No filings found.
Does MPC.TO generate free cash flow?
Madison Pacific Properties Inc. (MPC.TO) generated $14.85M of free cash flow in fiscal 2025.
How much operating cash flow does MPC.TO produce?
Operating cash flow was $14.85M, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.