Minto Apartment Real Estate Investment Trust

Real Estate

TSX:MI-UN.TO · Toronto Stock Exchange

Market Cap $638.15M Beta 1.15 P/E (TTM) -3.0
$17.41 +0.06%

+$0.01 today

52W Low $12.95High $17.72

Vol 0.06M · Avg 0.08M

EPS (TTM) -$5.79 Div Yield 3.03%REIT - Residential

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Stock Ticker Earnings Waterfall

TSX:MI-UN.TO · Revenue to Net Income

Key Ratios

EPS$-5.80
Gross Margin64.1%
Net Margin-226.7%
P/E Ratio-33.7
P/S Ratio21.1

Analysis

$158.3M of revenue converted into -$361.5M of net income for the selected period. Gross margin is 64.1% and net margin is -226.7%, showing how much revenue survives after costs and taxes. EPS is $-5.80, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$157.5M
+0.3%
$157.1M
-0.5%
$157.9M
+9.8%
$143.8M
+16.4%
$123.5M
$809.6M$921.6M$731.2M
Cost of Revenue
$56.5M
-0.0%
$56.5M
-3.8%
$58.8M
+4.9%
$56.0M
+18.4%
$47.3M
$725.6M$804.0M$882.4M
Gross Profit
$101.0M
+0.5%
$100.6M
+1.4%
$99.2M
+13.0%
$87.8M
+15.1%
$76.2M
$8.9B$7.6B$6.2B
Gross Margin
64.1%
+0.1pp
64.0%
+1.2pp
62.8%
+1.7pp
61.1%
-0.7pp
61.7%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
-100.0%
$2
+103.7%
$1
$983.2M$1.3B$490.4M
Selling, General & Admin
$13.8M
+63.0%
$8.5M
-23.2%
$11.0M
+56.5%
$7.1M
-8.8%
$7.7M
$620.6M$923.0M-$1.5B
Operating Expenses
$21.9M
+158.1%
$8.5M
-91.5%
$99.2M
+1305.2%
$7.1M
-8.8%
$7.7M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$0
-100.0%
$9.7M
$0
$0
-100.0%
$88.0M
$374.2M$1.2B$631.8M
EBITDA
-$206.0M
-326.5%
$90.9M
+210.4%
-$82.4M
-132.8%
$251.3M
+123.5%
$112.4M
-$15.2B$6.8B$9.3B
EBITDA Margin
-130.8%
-188.7pp
57.9%
+110.1pp
-52.2%
-226.9pp
174.8%
+83.8pp
91.0%
5.6%46.3%42.0%
Operating Income
$79.1M
-14.1%
$92.1M
+297.5%
$23.2M
-73.6%
$87.8M
+15.1%
$76.2M
$12.3B$14.0B-$15.7B
Operating Margin
50.2%
-8.4pp
58.6%
+44.0pp
14.7%
-46.4pp
61.1%
-0.7pp
61.7%
16.6%24.1%22.0%
Interest Income
$6.7M
-15.3%
$7.9M
+6.7%
$7.4M
+53.2%
$4.8M
+54.0%
$3.1M
-$1.5B-$1.6B$405.0M
Interest Expense
$38.2M
+38.1%
$27.7M
-19.2%
$34.3M
+32.4%
$25.9M
+41.7%
$18.3M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$323.4M
-1020.6%
-$28.9M
+79.4%
-$139.8M
-138.6%
-$58.6M
-328.4%
$25.7M
-$1.5B$1.4B$1.2B
Income Before Tax
-$244.2M
-486.2%
$63.2M
+154.2%
-$116.7M
-151.8%
$225.4M
+139.4%
$94.2M
$3.3B$4.9B$3.6B
Pre-Tax Margin
-155.0%
-195.3pp
40.3%
+114.1pp
-73.9%
-230.6pp
156.8%
+80.5pp
76.2%
20.8%18.7%26.2%
Income Tax Expense
$0
$0
$0
+100.0%
-$163.5M
-509.5%
$39.9M
$1.3B-$1.6B$745.2M
Net Income
-$244.2M
-486.2%
$63.2M
+154.2%
-$116.7M
-130.0%
$388.9M
+617.0%
$54.2M
$4.9B$4.8B$4.7B
Net Margin
-155.0%
-195.3pp
40.3%
+114.1pp
-73.9%
-344.3pp
270.5%
+226.5pp
43.9%
12.4%17.5%22.5%
EPS (Basic)
-$4
-341.2%
$2
+189.9%
-$2
-129.7%
$6
+559.3%
$1
$400.8M$703.2M$1.3B
EPS (Diluted)
-$4
-341.2%
$2
+189.9%
-$2
-129.7%
$6
+559.3%
$1
$766.2M$609.4M$452.6M
Weighted Avg Shares
$63.2M
+58.4%
$39.9M
-39.2%
$65.6M
+1.2%
$64.9M
+8.6%
$59.7M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$63.2M
+58.4%
$39.9M
-39.2%
$65.6M
+1.2%
$64.9M
+8.6%
$59.7M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does MI-UN.TO generate?

Minto Apartment Real Estate Investment Trust (MI-UN.TO) reported $157.52M of revenue in fiscal 2025.

Is MI-UN.TO profitable?

Minto Apartment Real Estate Investment Trust (MI-UN.TO) reported -$244,226,000.00 of net income, with a net margin of -155.0%.

Explore More

Continue the stock analysis

Jump to another research area for this company.